County Profile for Blue Earth - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 69,204
Total Cost Reports Filed in 2020 1 Total Births 195
Total Cost Reports Submitted 1 Total Deaths 145
Total Cost Reports Settled 0 Net Population Natural Change 50
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration 13
Total Cost Reports Audited 0 Total Residual 24
Net Population Change 90

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 135,311,696 Total Charges 944,730,133
Fixed Assets 148,257,563 Contract Allowance 520,437,493
Other Assets 29,994,618 Operating Revenue 424,292,640
Total Assets 313,563,877 Operating Expenses 462,745,541
Current Liabilities 102,499,329 Operating Margin -38,452,901
Long Term Liabilities 27,986,884 Other Income 23,732,182
Total Equity 183,077,664 Other Expense 0
Total Liabilities and Equity 313,563,877 Net Profit or Loss -14,720,719

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,698 Revenue per Bed $3,190,170 Revenue per Person $6,131
Net Margin per Discharge ($4,595) Net Margin per Bed ($289,120) Net Margin per Person ($556)
Net Profit per Discharge ($1,759) Net Profit per Bed ($110,682) Net Profit per Person ($213)
Net Fixed Assets per Discharge $17,715 Net Fixed Assets per Bed $1,114,719 Net Fixed Assets per Bed $2,142
Long Term Debt per Discharge $3,344 Long Term Debt per Bed $210,428 Long Term Debt per Person $404
Persons per Discharge 0 Persons per Bed 520
Occupancy Rate 65.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 585 Net Fixed Assets 548 Population Estimate 779
Total Revenue 423 Long Term Liabilities 915 Total Patient Discharges 614
Net Margin 2,994 Total Patient Beds 748
Net Profit or Loss 3,169

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,765,890 51,435,138 0.9675
31 Intensive Care Unit 18,018,650 31,056,919 0.5802
32 Coronary Care Unit 0 0
43 Nursery 3,727,155 4,270,636 0.8727
44 Skilled Nursing Care 0 0
50 Operating Room 20,857,071 64,387,223 0.3239
51 Recovery Room 0 0
52 Labor and Delivery Room 3,905,532 4,906,032 0.7961

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,730,498 13 Nursing Administration 4,856,698
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,488,607
04 Employee Benefits 5,882,528 15 Pharmacy 0
05 Administrative and General 66,401,921 16 Medical Records and Medical Library 11,014,273
06 Maintenance and Repairs 7,506,723 17 Social Services 1,432,432
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,801,814 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,755,328 20,21,22,23 Education Programs 3,801,316
Total General Service Cost Centers 130,672,138

County Profile for Blue Earth - 2020