County Profile for Blue Earth - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 69,603
Total Cost Reports Filed in 2022 1 Total Births 703
Total Cost Reports Submitted 1 Total Deaths 618
Total Cost Reports Settled 0 Net Population Natural Change 85
Total Cost Reports Reopened 0 Total International Migration 265
Total Cost Reports Ammended 0 Total Domestic Migration -85
Total Cost Reports Audited 0 Total Residual -42
Net Population Change 223

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 59,658,180 Total Charges 1,092,118,570
Fixed Assets 195,225,026 Contract Allowance 618,502,967
Other Assets 32,730,349 Operating Revenue 473,615,603
Total Assets 287,613,555 Operating Expenses 519,856,153
Current Liabilities 100,800,127 Operating Margin -46,240,550
Long Term Liabilities 29,305,656 Other Income 9,450,683
Total Equity 157,507,772 Other Expense 0
Total Liabilities and Equity 287,613,555 Net Profit or Loss -36,789,867

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $67,844 Revenue per Bed $5,847,106 Revenue per Person $6,804
Net Margin per Discharge ($6,624) Net Margin per Bed ($570,871) Net Margin per Person ($664)
Net Profit per Discharge ($5,270) Net Profit per Bed ($454,196) Net Profit per Person ($529)
Net Fixed Assets per Discharge $27,965 Net Fixed Assets per Bed $2,410,186 Net Fixed Assets per Bed $2,805
Long Term Debt per Discharge $4,198 Long Term Debt per Bed $361,798 Long Term Debt per Person $421
Persons per Discharge 0 Persons per Bed 859
Occupancy Rate 88.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 595 Net Fixed Assets 478 Population Estimate 781
Total Revenue 436 Long Term Liabilities 838 Total Patient Discharges 672
Net Margin 3,010 Total Patient Beds 964
Net Profit or Loss 3,090

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 52,393,547 48,835,718 1.0729
31 Intensive Care Unit 25,577,415 42,001,856 0.6090
32 Coronary Care Unit 0 0
43 Nursery 3,879,632 3,812,383 1.0176
44 Skilled Nursing Care 0 0
50 Operating Room 26,227,406 85,790,627 0.3057
51 Recovery Room 0 0
52 Labor and Delivery Room 4,434,377 4,778,947 0.9279

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,988,835 13 Nursing Administration 5,151,458
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,429,084
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 98,797,211 16 Medical Records and Medical Library 12,477,982
06 Maintenance and Repairs 7,310,705 17 Social Services 2,561,210
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,675,610 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,663,492 20,21,22,23 Education Programs 4,488,175
Total General Service Cost Centers 160,543,762

County Profile for Blue Earth - 2022