County Profile for Blue Earth - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 70,006
Total Cost Reports Filed in 2023 1 Total Births 700
Total Cost Reports Submitted 1 Total Deaths 584
Total Cost Reports Settled 0 Net Population Natural Change 116
Total Cost Reports Reopened 0 Total International Migration 243
Total Cost Reports Ammended 0 Total Domestic Migration 42
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 403

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,920,546 Total Charges 1,229,271,299
Fixed Assets 292,421,899 Contract Allowance 722,679,539
Other Assets 37,434,166 Operating Revenue 506,591,760
Total Assets 374,776,611 Operating Expenses 528,213,066
Current Liabilities 147,950,157 Operating Margin -21,621,306
Long Term Liabilities 2,700,528 Other Income 16,267,829
Total Equity 224,125,926 Other Expense 0
Total Liabilities and Equity 374,776,611 Net Profit or Loss -5,353,477

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $65,646 Revenue per Bed $6,254,219 Revenue per Person $7,236
Net Margin per Discharge ($2,802) Net Margin per Bed ($266,930) Net Margin per Person ($309)
Net Profit per Discharge ($694) Net Profit per Bed ($66,092) Net Profit per Person ($76)
Net Fixed Assets per Discharge $37,893 Net Fixed Assets per Bed $3,610,147 Net Fixed Assets per Bed $4,177
Long Term Debt per Discharge $350 Long Term Debt per Bed $33,340 Long Term Debt per Person $39
Persons per Discharge 0 Persons per Bed 864
Occupancy Rate 94.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 581 Net Fixed Assets 363 Population Estimate 781
Total Revenue 438 Long Term Liabilities 1,634 Total Patient Discharges 643
Net Margin 2,858 Total Patient Beds 958
Net Profit or Loss 2,938

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 67,440,374 85,652,192 0.7874
31 Intensive Care Unit 15,428,984 20,044,636 0.7697
32 Coronary Care Unit 0 0
43 Nursery 3,860,707 4,175,852 0.9245
44 Skilled Nursing Care 0 0
50 Operating Room 29,849,226 96,860,733 0.3082
51 Recovery Room 0 0
52 Labor and Delivery Room 5,618,677 7,133,353 0.7877

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,700,963 13 Nursing Administration 8,321,699
02,03 Captial Related - Movable Equipment 1,876 14 Central Services and Supply 3,399,529
04 Employee Benefits 571 15 Pharmacy 0
05 Administrative and General 96,080,080 16 Medical Records and Medical Library 13,318,864
06 Maintenance and Repairs 8,874,493 17 Social Services 2,824,051
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,780,038 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,963,131 20,21,22,23 Education Programs 4,370,781
Total General Service Cost Centers 161,636,076

County Profile for Blue Earth - 2023