County Profile for Bolivar - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,165,565 Total Charges 189,327,102
Fixed Assets 26,665,643 Contract Allowance 143,512,051
Other Assets 837,833 Operating Revenue 45,815,051
Total Assets 38,669,041 Operating Expenses 47,134,507
Current Liabilities 2,924,018 Operating Margin -1,319,456
Long Term Liabilities 21,870,884 Other Income 695,153
Total Equity 13,874,139 Other Expense 0
Total Liabilities and Equity 38,669,041 Net Profit or Loss -624,303

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,556 Revenue per Bed $313,802 Revenue per Person $45,815,051
Net Margin per Discharge ($362) Net Margin per Bed ($9,037) Net Margin per Person ($1,319,456)
Net Profit per Discharge ($171) Net Profit per Bed ($4,276) Net Profit per Person ($624,303)
Net Fixed Assets per Discharge $7,308 Net Fixed Assets per Bed $182,641 Net Fixed Assets per Bed $26,665,643
Long Term Debt per Discharge $5,994 Long Term Debt per Bed $149,801 Long Term Debt per Person $21,870,884
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,035 Net Fixed Assets 1,209 Population Estimate 1,151
Total Revenue 1,299 Long Term Liabilities 965 Total Patient Discharges 990
Net Margin 2,233 Total Patient Beds 742
Net Profit or Loss 2,803

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,349,661 12,755,953 0.5762
31 Intensive Care Unit 1,860,795 2,331,997 0.7979
32 Coronary Care Unit 0 0
43 Nursery 680,047 1,127,448 0.6032
44 Skilled Nursing Care 0 0
50 Operating Room 2,206,107 29,101,071 0.0758
51 Recovery Room 0 0
52 Labor and Delivery Room 757,626 1,079,721 0.7017

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 929,515 13 Nursing Administration 739,868
02,03 Captial Related - Movable Equipment 1,397,246 14 Central Services and Supply 0
04 Employee Benefits 1,239,734 15 Pharmacy 0
05 Administrative and General 7,190,894 16 Medical Records and Medical Library 522,641
06 Maintenance and Repairs 0 17 Social Services 51,111
07 Operation of Plant 1,987,044 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,020,802 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 631,174 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,710,029

County Profile for Bolivar - 2012