County Profile for Bolivar - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,693,202 Total Charges 200,558,147
Fixed Assets 25,673,136 Contract Allowance 156,087,577
Other Assets 1,393,212 Operating Revenue 44,470,570
Total Assets 37,759,550 Operating Expenses 48,105,854
Current Liabilities 2,948,715 Operating Margin -3,635,284
Long Term Liabilities 22,912,025 Other Income 2,712,979
Total Equity 11,898,810 Other Expense 419
Total Liabilities and Equity 37,759,550 Net Profit or Loss -922,724

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,671 Revenue per Bed $304,593 Revenue per Person $44,470,570
Net Margin per Discharge ($1,118) Net Margin per Bed ($24,899) Net Margin per Person ($3,635,284)
Net Profit per Discharge ($284) Net Profit per Bed ($6,320) Net Profit per Person ($922,724)
Net Fixed Assets per Discharge $7,892 Net Fixed Assets per Bed $175,843 Net Fixed Assets per Bed $25,673,136
Long Term Debt per Discharge $7,043 Long Term Debt per Bed $156,932 Long Term Debt per Person $22,912,025
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,043 Net Fixed Assets 1,247 Population Estimate 1,151
Total Revenue 1,319 Long Term Liabilities 949 Total Patient Discharges 990
Net Margin 2,516 Total Patient Beds 747
Net Profit or Loss 2,751

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,403,029 14,086,026 0.5256
31 Intensive Care Unit 1,821,232 2,374,365 0.7670
32 Coronary Care Unit 0 0
43 Nursery 790,029 1,459,451 0.5413
44 Skilled Nursing Care 0 0
50 Operating Room 3,698,939 33,126,195 0.1117
51 Recovery Room 0 0
52 Labor and Delivery Room 782,915 1,098,714 0.7126

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,014,245 13 Nursing Administration 793,195
02,03 Captial Related - Movable Equipment 1,812,200 14 Central Services and Supply 0
04 Employee Benefits 2,615,403 15 Pharmacy 0
05 Administrative and General 7,593,820 16 Medical Records and Medical Library 606,715
06 Maintenance and Repairs 0 17 Social Services 52,243
07 Operation of Plant 1,824,076 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,021,125 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 801,317 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,134,339

County Profile for Bolivar - 2014