County Profile for Bond - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,780,959 Total Charges 71,936,669
Fixed Assets 18,431,038 Contract Allowance 42,443,946
Other Assets 810,585 Operating Revenue 29,492,723
Total Assets 29,022,582 Operating Expenses 32,800,017
Current Liabilities 5,938,964 Operating Margin -3,307,294
Long Term Liabilities 9,522,972 Other Income 2,913,312
Total Equity 13,560,646 Other Expense 0
Total Liabilities and Equity 29,022,582 Net Profit or Loss -393,982

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,942 Revenue per Bed $893,719 Revenue per Person $29,492,723
Net Margin per Discharge ($3,358) Net Margin per Bed ($100,221) Net Margin per Person ($3,307,294)
Net Profit per Discharge ($400) Net Profit per Bed ($11,939) Net Profit per Person ($393,982)
Net Fixed Assets per Discharge $18,712 Net Fixed Assets per Bed $558,516 Net Fixed Assets per Bed $18,431,038
Long Term Debt per Discharge $9,668 Long Term Debt per Bed $288,575 Long Term Debt per Person $9,522,972
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,546 Net Fixed Assets 1,442 Population Estimate 1,151
Total Revenue 1,572 Long Term Liabilities 1,317 Total Patient Discharges 1,580
Net Margin 2,462 Total Patient Beds 1,627
Net Profit or Loss 2,603

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,820,464 2,725,001 1.0350
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 544,724 341,434 1.5954
44 Skilled Nursing Care 0 0
50 Operating Room 2,073,005 4,894,170 0.4236
51 Recovery Room 0 0
52 Labor and Delivery Room 189,438 734,320 0.2580

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,249,610 13 Nursing Administration 653,922
02,03 Captial Related - Movable Equipment 1,456,117 14 Central Services and Supply 148,572
04 Employee Benefits 3,055,801 15 Pharmacy 0
05 Administrative and General 3,994,229 16 Medical Records and Medical Library 451,314
06 Maintenance and Repairs 1,292,790 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 545,838 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 514,296 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,362,489

County Profile for Bond - 2014