County Profile for Bond - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,894,093 Total Charges 66,391,549
Fixed Assets 10,635,613 Contract Allowance 40,794,788
Other Assets 624,922 Operating Revenue 25,596,761
Total Assets 19,154,628 Operating Expenses 31,584,888
Current Liabilities 5,135,310 Operating Margin -5,988,127
Long Term Liabilities 17,242,264 Other Income 1,326,185
Total Equity -3,222,946 Other Expense 4,105
Total Liabilities and Equity 19,154,628 Net Profit or Loss -4,666,047

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,509 Revenue per Bed $775,659 Revenue per Person $25,596,761
Net Margin per Discharge ($7,137) Net Margin per Bed ($181,458) Net Margin per Person ($5,988,127)
Net Profit per Discharge ($5,561) Net Profit per Bed ($141,395) Net Profit per Person ($4,666,047)
Net Fixed Assets per Discharge $12,677 Net Fixed Assets per Bed $322,291 Net Fixed Assets per Bed $10,635,613
Long Term Debt per Discharge $20,551 Long Term Debt per Bed $522,493 Long Term Debt per Person $17,242,264
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,685 Net Fixed Assets 1,771 Population Estimate 1,151
Total Revenue 1,740 Long Term Liabilities 1,072 Total Patient Discharges 1,574
Net Margin 2,687 Total Patient Beds 1,553
Net Profit or Loss 3,012

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,572,359 2,743,171 1.3023
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 976,131 249,774 3.9081
44 Skilled Nursing Care 0 0
50 Operating Room 2,054,415 4,198,936 0.4893
51 Recovery Room 0 0
52 Labor and Delivery Room 213,370 463,631 0.4602

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,244,121 13 Nursing Administration 705,151
02,03 Captial Related - Movable Equipment 1,061,372 14 Central Services and Supply 140,302
04 Employee Benefits 2,457,143 15 Pharmacy 0
05 Administrative and General 3,804,641 16 Medical Records and Medical Library 350,447
06 Maintenance and Repairs 1,172,828 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 566,147 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 504,844 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,006,996

County Profile for Bond - 2018