County Profile for Bond - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,501,540 Total Charges 66,895,289
Fixed Assets 10,976,488 Contract Allowance 43,110,595
Other Assets 695,598 Operating Revenue 23,784,694
Total Assets 18,173,626 Operating Expenses 34,299,209
Current Liabilities 5,379,968 Operating Margin -10,514,515
Long Term Liabilities 25,793,225 Other Income 1,290,177
Total Equity -12,999,567 Other Expense 9,071
Total Liabilities and Equity 18,173,626 Net Profit or Loss -9,233,409

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,795 Revenue per Bed $720,748 Revenue per Person $23,784,694
Net Margin per Discharge ($12,729) Net Margin per Bed ($318,622) Net Margin per Person ($10,514,515)
Net Profit per Discharge ($11,178) Net Profit per Bed ($279,800) Net Profit per Person ($9,233,409)
Net Fixed Assets per Discharge $13,289 Net Fixed Assets per Bed $332,621 Net Fixed Assets per Bed $10,976,488
Long Term Debt per Discharge $31,227 Long Term Debt per Bed $781,613 Long Term Debt per Person $25,793,225
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,711 Net Fixed Assets 1,757 Population Estimate 1,151
Total Revenue 1,820 Long Term Liabilities 903 Total Patient Discharges 1,566
Net Margin 2,872 Total Patient Beds 1,537
Net Profit or Loss 3,138

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,194,520 3,070,422 1.3661
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 987,458 232,929 4.2393
44 Skilled Nursing Care 0 0
50 Operating Room 1,732,025 3,639,320 0.4759
51 Recovery Room 0 0
52 Labor and Delivery Room 197,834 370,334 0.5342

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,211,028 13 Nursing Administration 814,405
02,03 Captial Related - Movable Equipment 1,014,134 14 Central Services and Supply 182,397
04 Employee Benefits 2,506,390 15 Pharmacy 0
05 Administrative and General 4,084,941 16 Medical Records and Medical Library 322,494
06 Maintenance and Repairs 1,239,452 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 530,044 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 434,785 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,340,070

County Profile for Bond - 2019