County Profile for Bond - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 16,684
Total Cost Reports Filed in 2020 1 Total Births 44
Total Cost Reports Submitted 0 Total Deaths 47
Total Cost Reports Settled 1 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -36
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -41

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,376,681 Total Charges 63,813,339
Fixed Assets 12,157,102 Contract Allowance 44,629,146
Other Assets 867,136 Operating Revenue 19,184,193
Total Assets 25,400,919 Operating Expenses 33,520,118
Current Liabilities 15,890,973 Operating Margin -14,335,925
Long Term Liabilities 33,912,346 Other Income 3,580,222
Total Equity -24,402,400 Other Expense 274,834
Total Liabilities and Equity 25,400,919 Net Profit or Loss -11,030,537

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,555 Revenue per Bed $661,524 Revenue per Person $1,150
Net Margin per Discharge ($29,559) Net Margin per Bed ($494,342) Net Margin per Person ($859)
Net Profit per Discharge ($22,743) Net Profit per Bed ($380,363) Net Profit per Person ($661)
Net Fixed Assets per Discharge $25,066 Net Fixed Assets per Bed $419,210 Net Fixed Assets per Bed $729
Long Term Debt per Discharge $69,922 Long Term Debt per Bed $1,169,391 Long Term Debt per Person $2,033
Persons per Discharge 0 Persons per Bed 575
Occupancy Rate 21.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,725 Net Fixed Assets 1,705 Population Estimate 1,992
Total Revenue 1,926 Long Term Liabilities 836 Total Patient Discharges 1,746
Net Margin 2,726 Total Patient Beds 1,552
Net Profit or Loss 3,145

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,257,436 2,194,399 1.4844
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 320,525 57,704 5.5546
44 Skilled Nursing Care 0 0
50 Operating Room 1,526,224 2,347,457 0.6502
51 Recovery Room 0 0
52 Labor and Delivery Room 105,185 76,957 1.3668

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 745,008 13 Nursing Administration 443,056
02,03 Captial Related - Movable Equipment 1,318,463 14 Central Services and Supply 132,724
04 Employee Benefits 3,059,206 15 Pharmacy 0
05 Administrative and General 5,636,534 16 Medical Records and Medical Library 1,411,965
06 Maintenance and Repairs 1,249,597 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 538,617 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 492,098 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,027,268

County Profile for Bond - 2020