County Profile for Bond - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 16,623
Total Cost Reports Filed in 2021 1 Total Births 150
Total Cost Reports Submitted 0 Total Deaths 210
Total Cost Reports Settled 1 Net Population Natural Change -60
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration -16
Total Cost Reports Audited 0 Total Residual 12
Net Population Change -61

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,340,393 Total Charges 65,456,583
Fixed Assets 14,016,109 Contract Allowance 45,831,746
Other Assets 1,663,625 Operating Revenue 19,624,837
Total Assets 23,020,127 Operating Expenses 25,320,212
Current Liabilities 8,453,445 Operating Margin -5,695,375
Long Term Liabilities 34,428,611 Other Income 11,146,164
Total Equity -19,861,929 Other Expense 0
Total Liabilities and Equity 23,020,127 Net Profit or Loss 5,450,789

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,663 Revenue per Bed $676,719 Revenue per Person $1,181
Net Margin per Discharge ($12,381) Net Margin per Bed ($196,392) Net Margin per Person ($343)
Net Profit per Discharge $11,850 Net Profit per Bed $187,958 Net Profit per Person $328
Net Fixed Assets per Discharge $30,470 Net Fixed Assets per Bed $483,314 Net Fixed Assets per Bed $843
Long Term Debt per Discharge $74,845 Long Term Debt per Bed $1,187,193 Long Term Debt per Person $2,071
Persons per Discharge 0 Persons per Bed 573
Occupancy Rate 32.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,766 Net Fixed Assets 1,665 Population Estimate 1,996
Total Revenue 1,986 Long Term Liabilities 776 Total Patient Discharges 1,778
Net Margin 2,586 Total Patient Beds 1,546
Net Profit or Loss 1,354

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,195,049 3,007,314 1.0624
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 915,014 2,242,481 0.4080
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 510,855 13 Nursing Administration 435,949
02,03 Captial Related - Movable Equipment 576,099 14 Central Services and Supply 130,251
04 Employee Benefits 1,061,865 15 Pharmacy 0
05 Administrative and General 2,968,748 16 Medical Records and Medical Library 272,213
06 Maintenance and Repairs 1,168,492 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 444,724 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 370,954 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,940,150

County Profile for Bond - 2021