County Profile for Bond - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 16,637
Total Cost Reports Filed in 2023 1 Total Births 117
Total Cost Reports Submitted 0 Total Deaths 187
Total Cost Reports Settled 1 Net Population Natural Change -70
Total Cost Reports Reopened 0 Total International Migration 18
Total Cost Reports Ammended 0 Total Domestic Migration -24
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -79

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,581,202 Total Charges 74,816,678
Fixed Assets 15,529,221 Contract Allowance 49,850,755
Other Assets 613,665 Operating Revenue 24,965,923
Total Assets 24,724,088 Operating Expenses 28,978,941
Current Liabilities 5,358,423 Operating Margin -4,013,018
Long Term Liabilities 47,056,237 Other Income 1,553,981
Total Equity -27,690,572 Other Expense 367,639
Total Liabilities and Equity 24,724,088 Net Profit or Loss -2,826,676

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,132 Revenue per Bed $860,894 Revenue per Person $1,501
Net Margin per Discharge ($8,058) Net Margin per Bed ($138,380) Net Margin per Person ($241)
Net Profit per Discharge ($5,676) Net Profit per Bed ($97,472) Net Profit per Person ($170)
Net Fixed Assets per Discharge $31,183 Net Fixed Assets per Bed $535,490 Net Fixed Assets per Bed $933
Long Term Debt per Discharge $94,490 Long Term Debt per Bed $1,622,629 Long Term Debt per Person $2,828
Persons per Discharge 0 Persons per Bed 574
Occupancy Rate 20.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,768 Net Fixed Assets 1,625 Population Estimate 1,998
Total Revenue 1,895 Long Term Liabilities 667 Total Patient Discharges 1,683
Net Margin 2,208 Total Patient Beds 1,523
Net Profit or Loss 2,815

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,981,173 1,679,219 2.3708
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,979,370 5,113,512 0.3871
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 829,404 13 Nursing Administration 538,008
02,03 Captial Related - Movable Equipment 556,408 14 Central Services and Supply 144,659
04 Employee Benefits 1,701,294 15 Pharmacy 0
05 Administrative and General 3,393,990 16 Medical Records and Medical Library 302,528
06 Maintenance and Repairs 2,625,799 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 535,127 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 589,517 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,216,734

County Profile for Bond - 2023