Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 16,450 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 130 |
Total Cost Reports Submitted | 1 | Total Deaths | 203 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -73 |
Total Cost Reports Reopened | 0 | Total International Migration | 8 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -21 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -86 |
Balance Sheet | Income Statement | ||||
Current Assets | 8,581,202 | Total Charges | 74,816,678 | ||
Fixed Assets | 15,529,221 | Contract Allowance | 49,850,755 | ||
Other Assets | 613,665 | Operating Revenue | 24,965,923 | ||
Total Assets | 24,724,088 | Operating Expenses | 28,978,941 | ||
Current Liabilities | 5,358,423 | Operating Margin | -4,013,018 | ||
Long Term Liabilities | 47,056,237 | Other Income | 1,553,981 | ||
Total Equity | -27,690,572 | Other Expense | 367,639 | ||
Total Liabilities and Equity | 24,724,088 | Net Profit or Loss | -2,826,676 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $50,132 | Revenue per Bed | $860,894 | Revenue per Person | $1,518 |
Net Margin per Discharge | ($8,058) | Net Margin per Bed | ($138,380) | Net Margin per Person | ($244) |
Net Profit per Discharge | ($5,676) | Net Profit per Bed | ($97,472) | Net Profit per Person | ($172) |
Net Fixed Assets per Discharge | $31,183 | Net Fixed Assets per Bed | $535,490 | Net Fixed Assets per Bed | $944 |
Long Term Debt per Discharge | $94,490 | Long Term Debt per Bed | $1,622,629 | Long Term Debt per Person | $2,860 |
Persons per Discharge | 0 | Persons per Bed | 567 | ||
Occupancy Rate | 20.7 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,767 | Net Fixed Assets | 1,621 | Population Estimate | 2,006 |
Total Revenue | 1,893 | Long Term Liabilities | 664 | Total Patient Discharges | 1,681 |
Net Margin | 2,214 | Total Patient Beds | 1,523 | ||
Net Profit or Loss | 2,814 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,981,173 | 1,679,219 | 2.3708 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,979,370 | 5,113,512 | 0.3871 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 829,404 | 13 | Nursing Administration | 538,008 |
02,03 | Captial Related - Movable Equipment | 556,408 | 14 | Central Services and Supply | 144,659 |
04 | Employee Benefits | 1,701,294 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,393,990 | 16 | Medical Records and Medical Library | 302,528 |
06 | Maintenance and Repairs | 2,625,799 | 17 | Social Services | 0 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 535,127 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 589,517 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,216,734 |