County Profile for Bonner - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,554,016 Total Charges 100,059,305
Fixed Assets 12,814,426 Contract Allowance 40,341,042
Other Assets 6,656,625 Operating Revenue 59,718,263
Total Assets 47,025,067 Operating Expenses 62,663,836
Current Liabilities 6,489,920 Operating Margin -2,945,573
Long Term Liabilities 12,277,759 Other Income 3,476,532
Total Equity 28,257,388 Other Expense 0
Total Liabilities and Equity 47,025,067 Net Profit or Loss 530,959

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,294 Revenue per Bed $2,714,467 Revenue per Person $59,718,263
Net Margin per Discharge ($1,741) Net Margin per Bed ($133,890) Net Margin per Person ($2,945,573)
Net Profit per Discharge $314 Net Profit per Bed $24,135 Net Profit per Person $530,959
Net Fixed Assets per Discharge $7,574 Net Fixed Assets per Bed $582,474 Net Fixed Assets per Bed $12,814,426
Long Term Debt per Discharge $7,256 Long Term Debt per Bed $558,080 Long Term Debt per Person $12,277,759
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,509 Net Fixed Assets 1,682 Population Estimate 1,151
Total Revenue 1,277 Long Term Liabilities 1,208 Total Patient Discharges 1,219
Net Margin 2,388 Total Patient Beds 2,103
Net Profit or Loss 1,511

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,810,556 3,633,034 1.0489
31 Intensive Care Unit 1,465,332 1,594,285 0.9191
32 Coronary Care Unit 0 0
43 Nursery 549,713 586,289 0.9376
44 Skilled Nursing Care 0 0
50 Operating Room 5,604,120 5,677,656 0.9870
51 Recovery Room 0 0
52 Labor and Delivery Room 428,080 307,560 1.3919

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 716,375 13 Nursing Administration 552,497
02,03 Captial Related - Movable Equipment 1,094,465 14 Central Services and Supply 133,788
04 Employee Benefits 545,583 15 Pharmacy 0
05 Administrative and General 4,934,569 16 Medical Records and Medical Library 1,412,806
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,259,342 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 879,573 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 526,388 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,055,386

County Profile for Bonner - 2019