County Profile for Bonner - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 47,403
Total Cost Reports Filed in 2020 1 Total Births 97
Total Cost Reports Submitted 0 Total Deaths 98
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 331
Total Cost Reports Audited 0 Total Residual -30
Net Population Change 300

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,676,201 Total Charges 92,179,653
Fixed Assets 13,162,680 Contract Allowance 38,130,077
Other Assets 9,835,708 Operating Revenue 54,049,576
Total Assets 54,674,589 Operating Expenses 59,008,950
Current Liabilities 9,250,894 Operating Margin -4,959,374
Long Term Liabilities 11,134,101 Other Income 10,302,786
Total Equity 34,289,594 Other Expense 0
Total Liabilities and Equity 54,674,589 Net Profit or Loss 5,343,412

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,892 Revenue per Bed $2,456,799 Revenue per Person $1,140
Net Margin per Discharge ($4,119) Net Margin per Bed ($225,426) Net Margin per Person ($105)
Net Profit per Discharge $4,438 Net Profit per Bed $242,882 Net Profit per Person $113
Net Fixed Assets per Discharge $10,932 Net Fixed Assets per Bed $598,304 Net Fixed Assets per Bed $278
Long Term Debt per Discharge $9,248 Long Term Debt per Bed $506,096 Long Term Debt per Person $235
Persons per Discharge 0 Persons per Bed 2,155
Occupancy Rate 41.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,530 Net Fixed Assets 1,669 Population Estimate 1,032
Total Revenue 1,310 Long Term Liabilities 1,300 Total Patient Discharges 1,343
Net Margin 2,274 Total Patient Beds 2,089
Net Profit or Loss 985

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,546,537 3,202,351 1.1075
31 Intensive Care Unit 1,437,179 1,376,658 1.0440
32 Coronary Care Unit 0 0
43 Nursery 534,908 468,078 1.1428
44 Skilled Nursing Care 0 0
50 Operating Room 5,301,457 5,201,622 1.0192
51 Recovery Room 0 0
52 Labor and Delivery Room 426,103 246,512 1.7285

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 712,962 13 Nursing Administration 503,893
02,03 Captial Related - Movable Equipment 1,348,741 14 Central Services and Supply 76,847
04 Employee Benefits 700,476 15 Pharmacy 0
05 Administrative and General 4,581,719 16 Medical Records and Medical Library 1,469,857
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,135,041 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 934,806 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 469,915 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,934,257

County Profile for Bonner - 2020