County Profile for Bonner - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 49,633
Total Cost Reports Filed in 2021 1 Total Births 435
Total Cost Reports Submitted 0 Total Deaths 505
Total Cost Reports Settled 1 Net Population Natural Change -70
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 2,407
Total Cost Reports Audited 0 Total Residual -118
Net Population Change 2,230

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 36,519,315 Total Charges 111,042,457
Fixed Assets 14,519,184 Contract Allowance 46,878,385
Other Assets 10,418,341 Operating Revenue 64,164,072
Total Assets 61,456,840 Operating Expenses 64,043,003
Current Liabilities 7,446,404 Operating Margin 121,069
Long Term Liabilities 11,701,555 Other Income 8,043,532
Total Equity 42,308,881 Other Expense 0
Total Liabilities and Equity 61,456,840 Net Profit or Loss 8,164,601

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,964 Revenue per Bed $2,916,549 Revenue per Person $1,293
Net Margin per Discharge $96 Net Margin per Bed $5,503 Net Margin per Person $2
Net Profit per Discharge $6,485 Net Profit per Bed $371,118 Net Profit per Person $164
Net Fixed Assets per Discharge $11,532 Net Fixed Assets per Bed $659,963 Net Fixed Assets per Bed $293
Long Term Debt per Discharge $9,294 Long Term Debt per Bed $531,889 Long Term Debt per Person $236
Persons per Discharge 0 Persons per Bed 2,256
Occupancy Rate 51.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,503 Net Fixed Assets 1,648 Population Estimate 1,002
Total Revenue 1,274 Long Term Liabilities 1,219 Total Patient Discharges 1,311
Net Margin 907 Total Patient Beds 2,069
Net Profit or Loss 1,133

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,938,162 4,129,143 0.9537
31 Intensive Care Unit 1,696,129 2,092,049 0.8108
32 Coronary Care Unit 0 0
43 Nursery 525,898 483,726 1.0872
44 Skilled Nursing Care 0 0
50 Operating Room 6,975,727 6,174,205 1.1298
51 Recovery Room 0 0
52 Labor and Delivery Room 500,646 315,699 1.5858

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 503,074 13 Nursing Administration 721,369
02,03 Captial Related - Movable Equipment 1,229,216 14 Central Services and Supply 125,257
04 Employee Benefits 496,666 15 Pharmacy 0
05 Administrative and General 4,728,829 16 Medical Records and Medical Library 1,547,530
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,254,315 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 917,142 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 563,777 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,087,175

County Profile for Bonner - 2021