Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 51,407 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 455 |
Total Cost Reports Submitted | 0 | Total Deaths | 631 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -176 |
Total Cost Reports Reopened | 0 | Total International Migration | 38 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 1,819 |
Total Cost Reports Audited | 0 | Total Residual | 93 |
Net Population Change | 1,774 |
Balance Sheet | Income Statement | ||||
Current Assets | 30,476,382 | Total Charges | 113,412,705 | ||
Fixed Assets | 15,680,124 | Contract Allowance | 52,183,427 | ||
Other Assets | 22,782,832 | Operating Revenue | 61,229,278 | ||
Total Assets | 68,939,338 | Operating Expenses | 65,873,279 | ||
Current Liabilities | 7,538,697 | Operating Margin | -4,644,001 | ||
Long Term Liabilities | 19,367,798 | Other Income | 4,877,559 | ||
Total Equity | 42,032,843 | Other Expense | 0 | ||
Total Liabilities and Equity | 68,939,338 | Net Profit or Loss | 233,558 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $55,062 | Revenue per Bed | $2,783,149 | Revenue per Person | $1,191 |
Net Margin per Discharge | ($4,176) | Net Margin per Bed | ($211,091) | Net Margin per Person | ($90) |
Net Profit per Discharge | $210 | Net Profit per Bed | $10,616 | Net Profit per Person | $5 |
Net Fixed Assets per Discharge | $14,101 | Net Fixed Assets per Bed | $712,733 | Net Fixed Assets per Bed | $305 |
Long Term Debt per Discharge | $17,417 | Long Term Debt per Bed | $880,354 | Long Term Debt per Person | $377 |
Persons per Discharge | 0 | Persons per Bed | 2,337 | ||
Occupancy Rate | 46.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,535 | Net Fixed Assets | 1,619 | Population Estimate | 980 |
Total Revenue | 1,321 | Long Term Liabilities | 1,000 | Total Patient Discharges | 1,361 |
Net Margin | 2,303 | Total Patient Beds | 2,067 | ||
Net Profit or Loss | 1,410 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,194,403 | 3,691,786 | 1.1361 |
31 | Intensive Care Unit | 1,837,396 | 1,747,773 | 1.0513 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 516,764 | 456,168 | 1.1328 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 7,680,263 | 6,749,780 | 1.1379 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 515,945 | 318,260 | 1.6211 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 470,324 | 13 | Nursing Administration | 569,044 |
02,03 | Captial Related - Movable Equipment | 1,370,830 | 14 | Central Services and Supply | 90,318 |
04 | Employee Benefits | 513,520 | 15 | Pharmacy | 0 |
05 | Administrative and General | 5,060,291 | 16 | Medical Records and Medical Library | 1,817,832 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,388,668 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 976,367 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 594,109 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,851,303 |