County Profile for Bonner - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 52,547
Total Cost Reports Filed in 2023 1 Total Births 448
Total Cost Reports Submitted 1 Total Deaths 549
Total Cost Reports Settled 0 Net Population Natural Change -101
Total Cost Reports Reopened 0 Total International Migration 107
Total Cost Reports Ammended 0 Total Domestic Migration 1,139
Total Cost Reports Audited 0 Total Residual -5
Net Population Change 1,140

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,191,105 Total Charges 111,079,338
Fixed Assets 14,916,370 Contract Allowance 49,842,869
Other Assets 22,687,077 Operating Revenue 61,236,469
Total Assets 67,794,552 Operating Expenses 64,451,762
Current Liabilities 6,543,758 Operating Margin -3,215,293
Long Term Liabilities 18,465,887 Other Income 3,829,566
Total Equity 42,784,907 Other Expense 0
Total Liabilities and Equity 67,794,552 Net Profit or Loss 614,273

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,109 Revenue per Bed $2,783,476 Revenue per Person $1,165
Net Margin per Discharge ($3,104) Net Margin per Bed ($146,150) Net Margin per Person ($61)
Net Profit per Discharge $593 Net Profit per Bed $27,922 Net Profit per Person $12
Net Fixed Assets per Discharge $14,398 Net Fixed Assets per Bed $678,017 Net Fixed Assets per Bed $284
Long Term Debt per Discharge $17,824 Long Term Debt per Bed $839,359 Long Term Debt per Person $351
Persons per Discharge 0 Persons per Bed 2,389
Occupancy Rate 40.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,568 Net Fixed Assets 1,644 Population Estimate 971
Total Revenue 1,346 Long Term Liabilities 1,022 Total Patient Discharges 1,373
Net Margin 2,110 Total Patient Beds 2,053
Net Profit or Loss 1,458

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,879,335 2,837,747 1.3670
31 Intensive Care Unit 1,950,828 1,724,536 1.1312
32 Coronary Care Unit 0 0
43 Nursery 192,423 156,677 1.2282
44 Skilled Nursing Care 0 0
50 Operating Room 7,162,520 6,621,571 1.0817
51 Recovery Room 0 0
52 Labor and Delivery Room 194,116 117,892 1.6466

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 361,862 13 Nursing Administration 443,146
02,03 Captial Related - Movable Equipment 1,820,566 14 Central Services and Supply 95,244
04 Employee Benefits 538,699 15 Pharmacy 0
05 Administrative and General 5,756,726 16 Medical Records and Medical Library 1,736,420
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,412,825 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,101,810 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 651,530 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,918,828

County Profile for Bonner - 2023