County Profile for Bonneville - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 183,368,187 Total Charges 1,931,311,581
Fixed Assets 123,577,198 Contract Allowance 1,309,920,570
Other Assets 11,153,503 Operating Revenue 621,391,011
Total Assets 318,098,888 Operating Expenses 424,392,486
Current Liabilities 54,858,126 Operating Margin 196,998,525
Long Term Liabilities -847,109,889 Other Income 11,836,616
Total Equity 1,110,350,651 Other Expense 8,708
Total Liabilities and Equity 318,098,888 Net Profit or Loss 208,826,433

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,124 Revenue per Bed $3,287,783 Revenue per Person $621,391,011
Net Margin per Discharge $15,891 Net Margin per Bed $1,042,320 Net Margin per Person $196,998,525
Net Profit per Discharge $16,845 Net Profit per Bed $1,104,902 Net Profit per Person $208,826,433
Net Fixed Assets per Discharge $9,968 Net Fixed Assets per Bed $653,848 Net Fixed Assets per Bed $123,577,198
Long Term Debt per Discharge ($68,332) Long Term Debt per Bed ($4,482,063) Long Term Debt per Person ($847,109,889)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 379 Net Fixed Assets 592 Population Estimate 1,151
Total Revenue 332 Long Term Liabilities 3,314 Total Patient Discharges 505
Net Margin 38 Total Patient Beds 616
Net Profit or Loss 99

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,700,539 96,245,703 0.4021
31 Intensive Care Unit 20,181,987 83,796,094 0.2408
32 Coronary Care Unit 0 0
43 Nursery 4,703,180 4,942,077 0.9517
44 Skilled Nursing Care 0 0
50 Operating Room 46,835,195 232,277,137 0.2016
51 Recovery Room 2,064,299 22,092,751 0.0934
52 Labor and Delivery Room 7,544,850 16,842,155 0.4480

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,105,585 13 Nursing Administration 3,954,925
02,03 Captial Related - Movable Equipment 16,391,787 14 Central Services and Supply 0
04 Employee Benefits 33,228,086 15 Pharmacy 0
05 Administrative and General 62,857,385 16 Medical Records and Medical Library 2,297,046
06 Maintenance and Repairs 3,870,399 17 Social Services 1,435,327
07 Operation of Plant 3,541,065 18 Other General Service Expense 575,508
08,09 Laundry, Linen and Housekeeping 4,624,298 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,896,695 20,21,22,23 Education Programs 1,636,062
Total General Service Cost Centers 157,414,168

County Profile for Bonneville - 2019