County Profile for Bonneville - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 124,737
Total Cost Reports Filed in 2020 3 Total Births 452
Total Cost Reports Submitted 1 Total Deaths 229
Total Cost Reports Settled 2 Net Population Natural Change 223
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 554
Total Cost Reports Audited 0 Total Residual -6
Net Population Change 773

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 270,461,913 Total Charges 2,246,217,317
Fixed Assets 155,143,831 Contract Allowance 1,566,712,846
Other Assets 30,412,193 Operating Revenue 679,504,471
Total Assets 456,017,937 Operating Expenses 547,648,186
Current Liabilities 166,708,003 Operating Margin 131,856,285
Long Term Liabilities -890,342,505 Other Income 38,666,794
Total Equity 1,179,652,439 Other Expense 22,316
Total Liabilities and Equity 456,017,937 Net Profit or Loss 170,500,763

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,913 Revenue per Bed $2,242,589 Revenue per Person $5,447
Net Margin per Discharge $9,492 Net Margin per Bed $435,169 Net Margin per Person $1,057
Net Profit per Discharge $12,273 Net Profit per Bed $562,709 Net Profit per Person $1,367
Net Fixed Assets per Discharge $11,168 Net Fixed Assets per Bed $512,026 Net Fixed Assets per Bed $1,244
Long Term Debt per Discharge ($64,090) Long Term Debt per Bed ($2,938,424) Long Term Debt per Person ($7,138)
Persons per Discharge 0 Persons per Bed 412
Occupancy Rate 48.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 345 Net Fixed Assets 527 Population Estimate 511
Total Revenue 302 Long Term Liabilities 3,315 Total Patient Discharges 454
Net Margin 36 Total Patient Beds 448
Net Profit or Loss 102

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 66,882,046 128,329,299 0.5212
31 Intensive Care Unit 20,826,109 98,096,888 0.2123
32 Coronary Care Unit 0 0
43 Nursery 4,900,894 4,432,933 1.1056
44 Skilled Nursing Care 0 0
50 Operating Room 62,022,050 243,685,686 0.2545
51 Recovery Room 1,772,928 21,985,107 0.0806
52 Labor and Delivery Room 7,289,502 17,153,270 0.4250

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 31,921,909 13 Nursing Administration 3,737,098
02,03 Captial Related - Movable Equipment 28,953,371 14 Central Services and Supply 0
04 Employee Benefits 33,313,148 15 Pharmacy 0
05 Administrative and General 84,796,085 16 Medical Records and Medical Library 2,391,961
06 Maintenance and Repairs 6,179,129 17 Social Services 1,557,420
07 Operation of Plant 3,168,601 18 Other General Service Expense 395,072
08,09 Laundry, Linen and Housekeeping 6,439,152 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,316,861 20,21,22,23 Education Programs 1,209,274
Total General Service Cost Centers 208,379,081

County Profile for Bonneville - 2020