County Profile for Bonneville - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 131,366
Total Cost Reports Filed in 2023 3 Total Births 1,803
Total Cost Reports Submitted 3 Total Deaths 994
Total Cost Reports Settled 0 Net Population Natural Change 809
Total Cost Reports Reopened 0 Total International Migration 69
Total Cost Reports Ammended 0 Total Domestic Migration 935
Total Cost Reports Audited 0 Total Residual 10
Net Population Change 1,823

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 343,783,347 Total Charges 3,006,754,294
Fixed Assets 161,957,833 Contract Allowance 2,072,918,262
Other Assets 42,216,400 Operating Revenue 933,836,032
Total Assets 547,957,580 Operating Expenses 701,332,130
Current Liabilities 142,349,428 Operating Margin 232,503,902
Long Term Liabilities -1,124,188,982 Other Income 57,501,372
Total Equity 1,529,797,134 Other Expense 365,368
Total Liabilities and Equity 547,957,580 Net Profit or Loss 289,639,906

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,436 Revenue per Bed $3,041,811 Revenue per Person $7,109
Net Margin per Discharge $15,794 Net Margin per Bed $757,342 Net Margin per Person $1,770
Net Profit per Discharge $19,675 Net Profit per Bed $943,452 Net Profit per Person $2,205
Net Fixed Assets per Discharge $11,002 Net Fixed Assets per Bed $527,550 Net Fixed Assets per Bed $1,233
Long Term Debt per Discharge ($76,366) Long Term Debt per Bed ($3,661,853) Long Term Debt per Person ($8,558)
Persons per Discharge 0 Persons per Bed 428
Occupancy Rate 52.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 339 Net Fixed Assets 537 Population Estimate 498
Total Revenue 283 Long Term Liabilities 3,312 Total Patient Discharges 429
Net Margin 37 Total Patient Beds 430
Net Profit or Loss 80

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 85,740,727 195,473,745 0.4386
31 Intensive Care Unit 25,047,551 123,466,081 0.2029
32 Coronary Care Unit 0 0
43 Nursery 3,889,210 3,502,365 1.1105
44 Skilled Nursing Care 0 0
50 Operating Room 89,226,354 381,552,258 0.2339
51 Recovery Room 2,030,511 30,357,920 0.0669
52 Labor and Delivery Room 11,599,802 21,346,002 0.5434

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 37,920,904 13 Nursing Administration 5,595,261
02,03 Captial Related - Movable Equipment 24,142,370 14 Central Services and Supply 0
04 Employee Benefits 49,579,487 15 Pharmacy 0
05 Administrative and General 124,057,956 16 Medical Records and Medical Library 2,557,330
06 Maintenance and Repairs 8,716,646 17 Social Services 1,600,874
07 Operation of Plant 4,103,487 18 Other General Service Expense 818,038
08,09 Laundry, Linen and Housekeeping 9,016,820 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,740,077 20,21,22,23 Education Programs 2,857,646
Total General Service Cost Centers 276,706,896

County Profile for Bonneville - 2023