County Profile for Bonneville - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 131,475
Total Cost Reports Filed in 2023 3 Total Births 1,770
Total Cost Reports Submitted 2 Total Deaths 990
Total Cost Reports Settled 0 Net Population Natural Change 780
Total Cost Reports Reopened 0 Total International Migration 97
Total Cost Reports Ammended 1 Total Domestic Migration 906
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 1,785

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 343,783,347 Total Charges 3,006,754,294
Fixed Assets 161,957,833 Contract Allowance 2,072,918,262
Other Assets 42,216,400 Operating Revenue 933,836,032
Total Assets 547,957,580 Operating Expenses 701,332,130
Current Liabilities 142,349,428 Operating Margin 232,503,902
Long Term Liabilities -1,124,188,982 Other Income 57,501,372
Total Equity 1,529,797,134 Other Expense 365,368
Total Liabilities and Equity 547,957,580 Net Profit or Loss 289,639,906

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,436 Revenue per Bed $3,041,811 Revenue per Person $7,103
Net Margin per Discharge $15,794 Net Margin per Bed $757,342 Net Margin per Person $1,768
Net Profit per Discharge $19,675 Net Profit per Bed $943,452 Net Profit per Person $2,203
Net Fixed Assets per Discharge $11,002 Net Fixed Assets per Bed $527,550 Net Fixed Assets per Bed $1,232
Long Term Debt per Discharge ($76,366) Long Term Debt per Bed ($3,661,853) Long Term Debt per Person ($8,551)
Persons per Discharge 0 Persons per Bed 428
Occupancy Rate 52.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 339 Net Fixed Assets 537 Population Estimate 499
Total Revenue 283 Long Term Liabilities 3,312 Total Patient Discharges 429
Net Margin 37 Total Patient Beds 430
Net Profit or Loss 79

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 85,951,811 195,473,745 0.4397
31 Intensive Care Unit 25,131,179 123,466,081 0.2035
32 Coronary Care Unit 0 0
43 Nursery 3,898,305 3,502,365 1.1130
44 Skilled Nursing Care 0 0
50 Operating Room 88,999,256 381,552,258 0.2333
51 Recovery Room 2,042,073 30,357,920 0.0673
52 Labor and Delivery Room 11,616,992 21,346,002 0.5442

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 37,922,067 13 Nursing Administration 5,523,288
02,03 Captial Related - Movable Equipment 24,142,370 14 Central Services and Supply 0
04 Employee Benefits 49,579,419 15 Pharmacy 0
05 Administrative and General 125,427,543 16 Medical Records and Medical Library 2,633,779
06 Maintenance and Repairs 8,716,646 17 Social Services 1,600,874
07 Operation of Plant 4,103,487 18 Other General Service Expense 818,038
08,09 Laundry, Linen and Housekeeping 9,016,820 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,738,364 20,21,22,23 Education Programs 2,857,646
Total General Service Cost Centers 278,080,341

County Profile for Bonneville - 2023