County Profile for Boone - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,460,747 Total Charges 264,338,419
Fixed Assets 33,957,255 Contract Allowance 181,429,520
Other Assets 38,064,351 Operating Revenue 82,908,899
Total Assets 87,482,353 Operating Expenses 103,106,464
Current Liabilities 11,644,369 Operating Margin -20,197,565
Long Term Liabilities 19,256,443 Other Income 8,667,893
Total Equity 56,581,541 Other Expense 0
Total Liabilities and Equity 87,482,353 Net Profit or Loss -11,529,672

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,939 Revenue per Bed $854,731 Revenue per Person $82,908,899
Net Margin per Discharge ($7,050) Net Margin per Bed ($208,222) Net Margin per Person ($20,197,565)
Net Profit per Discharge ($4,024) Net Profit per Bed ($118,863) Net Profit per Person ($11,529,672)
Net Fixed Assets per Discharge $11,852 Net Fixed Assets per Bed $350,075 Net Fixed Assets per Bed $33,957,255
Long Term Debt per Discharge $6,721 Long Term Debt per Bed $198,520 Long Term Debt per Person $19,256,443
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,059 Net Fixed Assets 1,151 Population Estimate 1,151
Total Revenue 1,093 Long Term Liabilities 1,048 Total Patient Discharges 1,003
Net Margin 3,022 Total Patient Beds 869
Net Profit or Loss 3,170

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,836,034 6,354,314 1.5479
31 Intensive Care Unit 1,545,840 3,799,452 0.4069
32 Coronary Care Unit 0 0
43 Nursery 738,359 724,399 1.0193
44 Skilled Nursing Care 0 0
50 Operating Room 5,678,159 21,175,803 0.2681
51 Recovery Room 757,399 1,764,297 0.4293
52 Labor and Delivery Room 972,987 4,579,842 0.2124

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,361,882 13 Nursing Administration 2,338,862
02,03 Captial Related - Movable Equipment 163,768 14 Central Services and Supply 938,816
04 Employee Benefits 8,803,835 15 Pharmacy 6,323,746
05 Administrative and General 9,530,243 16 Medical Records and Medical Library 864,457
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,405,520 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,364,161 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 831,422 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,926,712

County Profile for Boone - 2019