County Profile for Boone - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 37,381
Total Cost Reports Filed in 2020 1 Total Births 91
Total Cost Reports Submitted 0 Total Deaths 121
Total Cost Reports Settled 0 Net Population Natural Change -30
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 37
Total Cost Reports Audited 1 Total Residual 7
Net Population Change 14

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,834,560 Total Charges 273,143,410
Fixed Assets 31,341,886 Contract Allowance 183,236,825
Other Assets 34,039,504 Operating Revenue 89,906,585
Total Assets 83,215,950 Operating Expenses 93,767,351
Current Liabilities 10,853,266 Operating Margin -3,860,766
Long Term Liabilities 18,422,000 Other Income 893,446
Total Equity 53,940,684 Other Expense 0
Total Liabilities and Equity 83,215,950 Net Profit or Loss -2,967,320

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,659 Revenue per Bed $926,872 Revenue per Person $2,405
Net Margin per Discharge ($1,488) Net Margin per Bed ($39,802) Net Margin per Person ($103)
Net Profit per Discharge ($1,144) Net Profit per Bed ($30,591) Net Profit per Person ($79)
Net Fixed Assets per Discharge $12,082 Net Fixed Assets per Bed $323,112 Net Fixed Assets per Bed $838
Long Term Debt per Discharge $7,102 Long Term Debt per Bed $189,918 Long Term Debt per Person $493
Persons per Discharge 0 Persons per Bed 385
Occupancy Rate 19.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,022 Net Fixed Assets 1,190 Population Estimate 1,238
Total Revenue 1,033 Long Term Liabilities 1,118 Total Patient Discharges 1,008
Net Margin 2,131 Total Patient Beds 867
Net Profit or Loss 3,004

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,972,790 7,397,520 0.9426
31 Intensive Care Unit 1,867,797 3,123,986 0.5979
32 Coronary Care Unit 0 0
43 Nursery 727,369 728,185 0.9989
44 Skilled Nursing Care 0 0
50 Operating Room 4,866,774 22,133,317 0.2199
51 Recovery Room 613,651 2,229,638 0.2752
52 Labor and Delivery Room 828,672 4,644,801 0.1784

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,446,831 13 Nursing Administration 2,254,763
02,03 Captial Related - Movable Equipment 215,623 14 Central Services and Supply 709,886
04 Employee Benefits 5,944,085 15 Pharmacy 7,009,153
05 Administrative and General 7,870,693 16 Medical Records and Medical Library 742,584
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,237,005 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,375,479 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 652,552 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,458,654

County Profile for Boone - 2020