County Profile for Boone - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 38,530
Total Cost Reports Filed in 2023 1 Total Births 406
Total Cost Reports Submitted 0 Total Deaths 526
Total Cost Reports Settled 0 Net Population Natural Change -120
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 1 Total Domestic Migration 376
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 250

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,676,512 Total Charges 295,466,549
Fixed Assets 30,943,492 Contract Allowance 206,366,945
Other Assets 33,119,591 Operating Revenue 89,099,604
Total Assets 84,739,595 Operating Expenses 101,517,410
Current Liabilities 11,241,963 Operating Margin -12,417,806
Long Term Liabilities 17,128,085 Other Income 3,696,672
Total Equity 56,369,547 Other Expense 0
Total Liabilities and Equity 84,739,595 Net Profit or Loss -8,721,134

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,786 Revenue per Bed $918,553 Revenue per Person $2,312
Net Margin per Discharge ($6,381) Net Margin per Bed ($128,019) Net Margin per Person ($322)
Net Profit per Discharge ($4,482) Net Profit per Bed ($89,909) Net Profit per Person ($226)
Net Fixed Assets per Discharge $15,901 Net Fixed Assets per Bed $319,005 Net Fixed Assets per Bed $803
Long Term Debt per Discharge $8,802 Long Term Debt per Bed $176,578 Long Term Debt per Person $445
Persons per Discharge 0 Persons per Bed 397
Occupancy Rate 16.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,089 Net Fixed Assets 1,259 Population Estimate 1,214
Total Revenue 1,148 Long Term Liabilities 1,051 Total Patient Discharges 1,103
Net Margin 2,689 Total Patient Beds 859
Net Profit or Loss 3,022

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,118,743 5,608,461 1.0910
31 Intensive Care Unit 3,776,423 5,472,140 0.6901
32 Coronary Care Unit 0 0
43 Nursery 717,382 671,838 1.0678
44 Skilled Nursing Care 0 0
50 Operating Room 5,370,257 21,333,703 0.2517
51 Recovery Room 690,383 2,286,152 0.3020
52 Labor and Delivery Room 1,191,092 3,877,310 0.3072

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,702,868 13 Nursing Administration 2,222,603
02,03 Captial Related - Movable Equipment 37,326 14 Central Services and Supply 858,057
04 Employee Benefits 4,806,165 15 Pharmacy 6,150,269
05 Administrative and General 8,185,894 16 Medical Records and Medical Library 788,461
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,368,566 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,346,556 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 613,516 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,080,281

County Profile for Boone - 2023