County Profile for Boone - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 76,120
Total Cost Reports Filed in 2023 1 Total Births 879
Total Cost Reports Submitted 1 Total Deaths 609
Total Cost Reports Settled 0 Net Population Natural Change 270
Total Cost Reports Reopened 0 Total International Migration 91
Total Cost Reports Ammended 0 Total Domestic Migration 1,456
Total Cost Reports Audited 0 Total Residual -6
Net Population Change 1,811

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 110,325,653 Total Charges 524,399,914
Fixed Assets 108,794,136 Contract Allowance 359,097,120
Other Assets 36,103,218 Operating Revenue 165,302,794
Total Assets 255,223,007 Operating Expenses 180,736,242
Current Liabilities 30,927,633 Operating Margin -15,433,448
Long Term Liabilities 22,751,818 Other Income 16,235,497
Total Equity 201,543,556 Other Expense 0
Total Liabilities and Equity 255,223,007 Net Profit or Loss 802,049

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $75,792 Revenue per Bed $4,722,937 Revenue per Person $2,172
Net Margin per Discharge ($7,076) Net Margin per Bed ($440,956) Net Margin per Person ($203)
Net Profit per Discharge $368 Net Profit per Bed $22,916 Net Profit per Person $11
Net Fixed Assets per Discharge $49,883 Net Fixed Assets per Bed $3,108,404 Net Fixed Assets per Bed $1,429
Long Term Debt per Discharge $10,432 Long Term Debt per Bed $650,052 Long Term Debt per Person $299
Persons per Discharge 0 Persons per Bed 2,175
Occupancy Rate 52.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 862 Net Fixed Assets 665 Population Estimate 744
Total Revenue 839 Long Term Liabilities 937 Total Patient Discharges 1,050
Net Margin 2,754 Total Patient Beds 1,450
Net Profit or Loss 1,420

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,868,930 17,880,072 0.6079
31 Intensive Care Unit 3,389,162 5,228,847 0.6482
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,923,239 2,749,597 1.0632
50 Operating Room 6,961,260 60,099,112 0.1158
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,022,246 13 Nursing Administration 662,450
02,03 Captial Related - Movable Equipment 4,160,333 14 Central Services and Supply 0
04 Employee Benefits 12,745,687 15 Pharmacy 1,291,946
05 Administrative and General 18,666,617 16 Medical Records and Medical Library 1,746,307
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,707,545 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,670,359 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,114,159 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,787,649

County Profile for Boone - 2023