County Profile for Boone - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 78,773
Total Cost Reports Filed in 2024 1 Total Births 921
Total Cost Reports Submitted 1 Total Deaths 644
Total Cost Reports Settled 0 Net Population Natural Change 277
Total Cost Reports Reopened 0 Total International Migration 106
Total Cost Reports Ammended 0 Total Domestic Migration 2,194
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 2,578

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 110,529,902 Total Charges 545,620,114
Fixed Assets 106,764,323 Contract Allowance 375,848,855
Other Assets 39,388,946 Operating Revenue 169,771,259
Total Assets 256,683,171 Operating Expenses 189,940,768
Current Liabilities 28,677,553 Operating Margin -20,169,509
Long Term Liabilities 17,873,408 Other Income 15,822,024
Total Equity 210,132,210 Other Expense 0
Total Liabilities and Equity 256,683,171 Net Profit or Loss -4,347,485

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,119 Revenue per Bed $4,850,607 Revenue per Person $2,155
Net Margin per Discharge ($9,518) Net Margin per Bed ($576,272) Net Margin per Person ($256)
Net Profit per Discharge ($2,052) Net Profit per Bed ($124,214) Net Profit per Person ($55)
Net Fixed Assets per Discharge $50,384 Net Fixed Assets per Bed $3,050,409 Net Fixed Assets per Bed $1,355
Long Term Debt per Discharge $8,435 Long Term Debt per Bed $510,669 Long Term Debt per Person $227
Persons per Discharge 0 Persons per Bed 2,251
Occupancy Rate 45.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 875 Net Fixed Assets 680 Population Estimate 733
Total Revenue 862 Long Term Liabilities 1,008 Total Patient Discharges 1,069
Net Margin 2,895 Total Patient Beds 1,428
Net Profit or Loss 2,985

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,806,473 15,963,245 0.6770
31 Intensive Care Unit 3,190,081 4,491,670 0.7102
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,171,218 2,700,169 1.1745
50 Operating Room 8,433,482 62,375,872 0.1352
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,112,371 13 Nursing Administration 731,689
02,03 Captial Related - Movable Equipment 4,379,436 14 Central Services and Supply 0
04 Employee Benefits 11,992,079 15 Pharmacy 720,036
05 Administrative and General 20,622,911 16 Medical Records and Medical Library 2,139,716
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,241,560 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,787,450 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,102,189 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,829,437

County Profile for Boone - 2024