Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,309,326 | Total Charges | 80,831,324 | ||
Fixed Assets | 18,382,681 | Contract Allowance | 39,692,627 | ||
Other Assets | 2,106,678 | Operating Revenue | 41,138,697 | ||
Total Assets | 34,798,685 | Operating Expenses | 43,308,122 | ||
Current Liabilities | 6,367,547 | Operating Margin | -2,169,425 | ||
Long Term Liabilities | 8,810,198 | Other Income | 2,964,431 | ||
Total Equity | 19,620,940 | Other Expense | 0 | ||
Total Liabilities and Equity | 34,798,685 | Net Profit or Loss | 795,006 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $32,858 | Revenue per Bed | $1,788,639 | Revenue per Person | $41,138,697 |
Net Margin per Discharge | ($1,733) | Net Margin per Bed | ($94,323) | Net Margin per Person | ($2,169,425) |
Net Profit per Discharge | $635 | Net Profit per Bed | $34,565 | Net Profit per Person | $795,006 |
Net Fixed Assets per Discharge | $14,683 | Net Fixed Assets per Bed | $799,247 | Net Fixed Assets per Bed | $18,382,681 |
Long Term Debt per Discharge | $7,037 | Long Term Debt per Bed | $383,052 | Long Term Debt per Person | $8,810,198 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 63.9 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,458 | Net Fixed Assets | 1,422 | Population Estimate | 1,151 |
Total Revenue | 1,368 | Long Term Liabilities | 1,324 | Total Patient Discharges | 1,533 |
Net Margin | 2,439 | Total Patient Beds | 2,140 | ||
Net Profit or Loss | 1,442 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,145,361 | 4,404,484 | 1.1682 |
31 | Intensive Care Unit | 411,495 | 375,948 | 1.0946 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 309,057 | 253,110 | 1.2210 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,906,304 | 9,391,888 | 0.3094 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 203,667 | 512,529 | 0.3974 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,305,824 | 13 | Nursing Administration | 672,100 |
02,03 | Captial Related - Movable Equipment | 708,529 | 14 | Central Services and Supply | 114,929 |
04 | Employee Benefits | 3,967,579 | 15 | Pharmacy | 692,862 |
05 | Administrative and General | 3,225,714 | 16 | Medical Records and Medical Library | 501,464 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,009,573 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 565,356 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 486,539 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 13,250,469 |