County Profile for Boone - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 26,579
Total Cost Reports Filed in 2022 1 Total Births 279
Total Cost Reports Submitted 0 Total Deaths 358
Total Cost Reports Settled 1 Net Population Natural Change -79
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -94
Total Cost Reports Audited 0 Total Residual -9
Net Population Change -182

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,256,331 Total Charges 92,357,887
Fixed Assets 11,874,402 Contract Allowance 48,369,275
Other Assets 3,857,700 Operating Revenue 43,988,612
Total Assets 37,988,433 Operating Expenses 49,866,135
Current Liabilities 6,249,352 Operating Margin -5,877,523
Long Term Liabilities 20,298,843 Other Income 7,238,496
Total Equity 11,440,238 Other Expense 0
Total Liabilities and Equity 37,988,433 Net Profit or Loss 1,360,973

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $87,279 Revenue per Bed $1,691,870 Revenue per Person $1,655
Net Margin per Discharge ($11,662) Net Margin per Bed ($226,059) Net Margin per Person ($221)
Net Profit per Discharge $2,700 Net Profit per Bed $52,345 Net Profit per Person $51
Net Fixed Assets per Discharge $23,560 Net Fixed Assets per Bed $456,708 Net Fixed Assets per Bed $447
Long Term Debt per Discharge $40,275 Long Term Debt per Bed $780,725 Long Term Debt per Person $764
Persons per Discharge 0 Persons per Bed 1,022
Occupancy Rate 26.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,619 Net Fixed Assets 1,741 Population Estimate 1,549
Total Revenue 1,527 Long Term Liabilities 987 Total Patient Discharges 1,724
Net Margin 2,405 Total Patient Beds 1,575
Net Profit or Loss 1,174

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,736,212 2,165,326 3.1109
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 202,075 200,710 1.0068
44 Skilled Nursing Care 0 0
50 Operating Room 3,149,953 8,869,062 0.3552
51 Recovery Room 0 0
52 Labor and Delivery Room 153,647 362,597 0.4237

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 841,133 13 Nursing Administration 490,217
02,03 Captial Related - Movable Equipment 1,202,840 14 Central Services and Supply 18,901
04 Employee Benefits 6,774,477 15 Pharmacy 932,985
05 Administrative and General 6,329,727 16 Medical Records and Medical Library 606,244
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,306,122 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 900,856 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 648,157 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,051,659

County Profile for Boone - 2022