County Profile for Boone - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 26,590
Total Cost Reports Filed in 2023 1 Total Births 281
Total Cost Reports Submitted 1 Total Deaths 350
Total Cost Reports Settled 0 Net Population Natural Change -69
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 83
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,123,092 Total Charges 94,387,174
Fixed Assets 11,818,810 Contract Allowance 49,881,609
Other Assets 5,033,214 Operating Revenue 44,505,565
Total Assets 37,975,116 Operating Expenses 53,300,844
Current Liabilities 6,662,245 Operating Margin -8,795,279
Long Term Liabilities 18,681,685 Other Income 9,756,079
Total Equity 12,631,186 Other Expense 0
Total Liabilities and Equity 37,975,116 Net Profit or Loss 960,800

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $134,865 Revenue per Bed $1,711,753 Revenue per Person $1,674
Net Margin per Discharge ($26,652) Net Margin per Bed ($338,280) Net Margin per Person ($331)
Net Profit per Discharge $2,912 Net Profit per Bed $36,954 Net Profit per Person $36
Net Fixed Assets per Discharge $35,815 Net Fixed Assets per Bed $454,570 Net Fixed Assets per Bed $444
Long Term Debt per Discharge $56,611 Long Term Debt per Bed $718,526 Long Term Debt per Person $703
Persons per Discharge 0 Persons per Bed 1,023
Occupancy Rate 21.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,637 Net Fixed Assets 1,755 Population Estimate 1,550
Total Revenue 1,530 Long Term Liabilities 1,014 Total Patient Discharges 1,884
Net Margin 2,573 Total Patient Beds 1,555
Net Profit or Loss 1,385

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,761,642 1,535,365 4.4039
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 206,732 201,520 1.0259
44 Skilled Nursing Care 0 0
50 Operating Room 3,968,610 9,160,055 0.4333
51 Recovery Room 0 0
52 Labor and Delivery Room 165,169 340,476 0.4851

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 750,093 13 Nursing Administration 471,570
02,03 Captial Related - Movable Equipment 2,349,883 14 Central Services and Supply 30,641
04 Employee Benefits 6,329,592 15 Pharmacy 833,579
05 Administrative and General 5,625,202 16 Medical Records and Medical Library 600,662
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,295,968 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 975,114 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 612,014 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,874,318

County Profile for Boone - 2023