County Profile for Boone - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 136,468
Total Cost Reports Filed in 2020 2 Total Births 414
Total Cost Reports Submitted 0 Total Deaths 264
Total Cost Reports Settled 1 Net Population Natural Change 150
Total Cost Reports Reopened 1 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration 291
Total Cost Reports Audited 0 Total Residual 33
Net Population Change 480

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,028,540,278 Total Charges 584,961,011
Fixed Assets 68,251,945 Contract Allowance 393,778,458
Other Assets -855,660,158 Operating Revenue 191,182,553
Total Assets 241,132,065 Operating Expenses 185,398,277
Current Liabilities 40,829,759 Operating Margin 5,784,276
Long Term Liabilities 18,253,511 Other Income 16,822,424
Total Equity 182,048,795 Other Expense 0
Total Liabilities and Equity 241,132,065 Net Profit or Loss 22,606,700

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,052 Revenue per Bed $1,111,526 Revenue per Person $1,401
Net Margin per Discharge $576 Net Margin per Bed $33,630 Net Margin per Person $42
Net Profit per Discharge $2,253 Net Profit per Bed $131,434 Net Profit per Person $166
Net Fixed Assets per Discharge $6,801 Net Fixed Assets per Bed $396,814 Net Fixed Assets per Bed $500
Long Term Debt per Discharge $1,819 Long Term Debt per Bed $106,125 Long Term Debt per Person $134
Persons per Discharge 0 Persons per Bed 793
Occupancy Rate 71.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 738 Net Fixed Assets 827 Population Estimate 476
Total Revenue 686 Long Term Liabilities 1,123 Total Patient Discharges 556
Net Margin 334 Total Patient Beds 651
Net Profit or Loss 473

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,621,002 87,729,870 0.4744
31 Intensive Care Unit 12,005,384 38,670,398 0.3105
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,940,818 8,302,321 0.4747
50 Operating Room 32,507,876 107,211,355 0.3032
51 Recovery Room 1,744,747 5,012,242 0.3481
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,921,437 13 Nursing Administration 3,788,186
02,03 Captial Related - Movable Equipment 5,701,555 14 Central Services and Supply 356,122
04 Employee Benefits 3,757,426 15 Pharmacy 363,746
05 Administrative and General 38,999,716 16 Medical Records and Medical Library 294,194
06 Maintenance and Repairs 3,889,556 17 Social Services 1,206,248
07 Operation of Plant 1,297,902 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,785,909 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,498,476 20,21,22,23 Education Programs 0
Total General Service Cost Centers 73,860,473

County Profile for Boone - 2020