County Profile for Boone - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 229,987,321 Total Charges 2,978,340,832
Fixed Assets 560,136,298 Contract Allowance 1,961,281,424
Other Assets 407,793,775 Operating Revenue 1,017,059,408
Total Assets 1,197,917,394 Operating Expenses 1,037,950,823
Current Liabilities 176,731,155 Operating Margin -20,891,415
Long Term Liabilities 327,430,172 Other Income 101,602,310
Total Equity 693,756,067 Other Expense 15,070,544
Total Liabilities and Equity 1,197,917,394 Net Profit or Loss 65,640,351

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,403 Revenue per Bed $1,480,436 Revenue per Person $1,017,059,408
Net Margin per Discharge ($501) Net Margin per Bed ($30,410) Net Margin per Person ($20,891,415)
Net Profit per Discharge $1,575 Net Profit per Bed $95,546 Net Profit per Person $65,640,351
Net Fixed Assets per Discharge $13,440 Net Fixed Assets per Bed $815,337 Net Fixed Assets per Bed $560,136,298
Long Term Debt per Discharge $7,856 Long Term Debt per Bed $476,609 Long Term Debt per Person $327,430,172
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 232 Net Fixed Assets 171 Population Estimate 1,151
Total Revenue 203 Long Term Liabilities 195 Total Patient Discharges 198
Net Margin 3,098 Total Patient Beds 227
Net Profit or Loss 199

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 136,360,812 277,260,426 0.4918
31 Intensive Care Unit 44,872,629 151,047,034 0.2971
32 Coronary Care Unit 0 0
43 Nursery 3,735,648 8,682,982 0.4302
44 Skilled Nursing Care 0 0
50 Operating Room 83,749,195 282,921,221 0.2960
51 Recovery Room 16,408,942 61,280,079 0.2678
52 Labor and Delivery Room 9,304,651 19,304,205 0.4820

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 37,885,540 13 Nursing Administration 12,531,898
02,03 Captial Related - Movable Equipment 48,670,560 14 Central Services and Supply 10,047,016
04 Employee Benefits 10,462,950 15 Pharmacy 224,649
05 Administrative and General 175,865,980 16 Medical Records and Medical Library 11,725,139
06 Maintenance and Repairs 20,109,239 17 Social Services 5,545,434
07 Operation of Plant 22,450,717 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,914,599 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,354,247 20,21,22,23 Education Programs 25,874,345
Total General Service Cost Centers 403,662,313

County Profile for Boone - 2015