County Profile for Boone - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2021 186,115
Total Cost Reports Filed in 2021 6 Total Births 1,924
Total Cost Reports Submitted 1 Total Deaths 1,410
Total Cost Reports Settled 2 Net Population Natural Change 514
Total Cost Reports Reopened 0 Total International Migration 327
Total Cost Reports Ammended 3 Total Domestic Migration 1,134
Total Cost Reports Audited 0 Total Residual 93
Net Population Change 2,068

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 748,682,129 Total Charges 4,623,362,368
Fixed Assets 742,140,502 Contract Allowance 3,240,081,942
Other Assets 194,608,666 Operating Revenue 1,383,280,426
Total Assets 1,685,431,297 Operating Expenses 1,578,719,065
Current Liabilities 254,449,960 Operating Margin -195,438,639
Long Term Liabilities 311,223,513 Other Income 263,726,847
Total Equity 1,121,045,123 Other Expense 0
Total Liabilities and Equity 1,686,718,596 Net Profit or Loss 68,288,208

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,221 Revenue per Bed $1,720,498 Revenue per Person $7,432
Net Margin per Discharge ($5,541) Net Margin per Bed ($243,083) Net Margin per Person ($1,050)
Net Profit per Discharge $1,936 Net Profit per Bed $84,936 Net Profit per Person $367
Net Fixed Assets per Discharge $21,042 Net Fixed Assets per Bed $923,060 Net Fixed Assets per Bed $3,988
Long Term Debt per Discharge $8,824 Long Term Debt per Bed $387,094 Long Term Debt per Person $1,672
Persons per Discharge 0 Persons per Bed 231
Occupancy Rate 67.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 231 Net Fixed Assets 166 Population Estimate 366
Total Revenue 195 Long Term Liabilities 228 Total Patient Discharges 230
Net Margin 3,234 Total Patient Beds 205
Net Profit or Loss 368

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 208,409,567 440,928,488 0.4727
31 Intensive Care Unit 68,148,013 231,686,429 0.2941
32 Coronary Care Unit 0 0
43 Nursery 3,716,747 10,471,073 0.3550
44 Skilled Nursing Care 0 0
50 Operating Room 99,343,600 440,920,483 0.2253
51 Recovery Room 19,952,078 89,123,934 0.2239
52 Labor and Delivery Room 10,263,488 28,399,377 0.3614

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 52,362,299 13 Nursing Administration 17,601,015
02,03 Captial Related - Movable Equipment 42,760,464 14 Central Services and Supply 13,259,208
04 Employee Benefits 16,610,866 15 Pharmacy 9,152,705
05 Administrative and General 257,331,623 16 Medical Records and Medical Library 6,603,339
06 Maintenance and Repairs 29,329,113 17 Social Services 10,527,816
07 Operation of Plant 26,057,723 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,851,586 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 14,172,216 20,21,22,23 Education Programs 41,400,662
Total General Service Cost Centers 553,020,635

County Profile for Boone - 2021