County Profile for Boone - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2023 190,138
Total Cost Reports Filed in 2023 5 Total Births 2,006
Total Cost Reports Submitted 2 Total Deaths 1,367
Total Cost Reports Settled 2 Net Population Natural Change 639
Total Cost Reports Reopened 0 Total International Migration 1,382
Total Cost Reports Ammended 1 Total Domestic Migration 411
Total Cost Reports Audited 0 Total Residual -37
Net Population Change 2,395

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 697,722,932 Total Charges 6,139,724,278
Fixed Assets 937,622,736 Contract Allowance 4,323,307,904
Other Assets 339,179,742 Operating Revenue 1,816,416,374
Total Assets 1,974,525,410 Operating Expenses 1,891,314,426
Current Liabilities 317,765,470 Operating Margin -74,898,052
Long Term Liabilities 575,106,578 Other Income 241,050,138
Total Equity 1,083,199,755 Other Expense 824
Total Liabilities and Equity 1,976,071,803 Net Profit or Loss 166,151,262

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,428 Revenue per Bed $2,448,001 Revenue per Person $9,553
Net Margin per Discharge ($1,749) Net Margin per Bed ($100,941) Net Margin per Person ($394)
Net Profit per Discharge $3,881 Net Profit per Bed $223,924 Net Profit per Person $874
Net Fixed Assets per Discharge $21,901 Net Fixed Assets per Bed $1,263,643 Net Fixed Assets per Bed $4,931
Long Term Debt per Discharge $13,433 Long Term Debt per Bed $775,076 Long Term Debt per Person $3,025
Persons per Discharge 0 Persons per Bed 256
Occupancy Rate 71.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 206 Net Fixed Assets 146 Population Estimate 367
Total Revenue 169 Long Term Liabilities 151 Total Patient Discharges 190
Net Margin 3,091 Total Patient Beds 219
Net Profit or Loss 141

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 242,911,948 468,785,572 0.5182
31 Intensive Care Unit 75,684,421 228,841,245 0.3307
32 Coronary Care Unit 0 0
43 Nursery 4,040,139 11,218,906 0.3601
44 Skilled Nursing Care 0 0
50 Operating Room 113,979,978 520,799,427 0.2189
51 Recovery Room 27,069,702 100,721,421 0.2688
52 Labor and Delivery Room 14,571,865 42,060,641 0.3464

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 50,042,903 13 Nursing Administration 18,724,933
02,03 Captial Related - Movable Equipment 47,671,322 14 Central Services and Supply 23,244,785
04 Employee Benefits 23,628,403 15 Pharmacy 9,919,137
05 Administrative and General 273,939,564 16 Medical Records and Medical Library 8,788,912
06 Maintenance and Repairs 33,354,673 17 Social Services 14,419,013
07 Operation of Plant 27,567,634 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 18,790,585 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 14,846,810 20,21,22,23 Education Programs 50,086,441
Total General Service Cost Centers 615,025,115

County Profile for Boone - 2023