County Profile for Boone - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,720,760 Total Charges 45,262,644
Fixed Assets 10,659,525 Contract Allowance 14,934,614
Other Assets 5,353,206 Operating Revenue 30,328,030
Total Assets 34,733,491 Operating Expenses 31,088,961
Current Liabilities 4,683,061 Operating Margin -760,931
Long Term Liabilities 0 Other Income 2,356,884
Total Equity 30,050,430 Other Expense 0
Total Liabilities and Equity 34,733,491 Net Profit or Loss 1,595,953

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,744 Revenue per Bed $1,166,463 Revenue per Person $30,328,030
Net Margin per Discharge ($1,148) Net Margin per Bed ($29,267) Net Margin per Person ($760,931)
Net Profit per Discharge $2,407 Net Profit per Bed $61,383 Net Profit per Person $1,595,953
Net Fixed Assets per Discharge $16,078 Net Fixed Assets per Bed $409,982 Net Fixed Assets per Bed $10,659,525
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,886 Net Fixed Assets 1,770 Population Estimate 1,151
Total Revenue 1,627 Long Term Liabilities 2,130 Total Patient Discharges 1,688
Net Margin 1,851 Total Patient Beds 1,627
Net Profit or Loss 1,143

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,346,006 2,932,764 1.4819
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 32,843 87,971 0.3733
44 Skilled Nursing Care 0 0
50 Operating Room 1,517,918 2,394,636 0.6339
51 Recovery Room 0 0
52 Labor and Delivery Room 245,347 88,651 2.7676

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,008,391 13 Nursing Administration 163,936
02,03 Captial Related - Movable Equipment 573,845 14 Central Services and Supply 0
04 Employee Benefits 2,887,659 15 Pharmacy 8,970
05 Administrative and General 3,716,969 16 Medical Records and Medical Library 931,105
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 578,534 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 445,548 19 Non Physician Anesthetist 312,914
10,11 Dietary and Cafeteria 325,242 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,953,113

County Profile for Boone - 2018