County Profile for Boone - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 5,366
Total Cost Reports Filed in 2022 1 Total Births 66
Total Cost Reports Submitted 0 Total Deaths 80
Total Cost Reports Settled 1 Net Population Natural Change -14
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration -5
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,041,707 Total Charges 51,920,990
Fixed Assets 40,721,372 Contract Allowance 14,927,283
Other Assets 2,409,960 Operating Revenue 36,993,707
Total Assets 75,173,039 Operating Expenses 37,083,973
Current Liabilities 27,818,272 Operating Margin -90,266
Long Term Liabilities 373,450 Other Income 3,138,383
Total Equity 46,981,317 Other Expense 0
Total Liabilities and Equity 75,173,039 Net Profit or Loss 3,048,117

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,345 Revenue per Bed $1,422,835 Revenue per Person $6,893
Net Margin per Discharge ($155) Net Margin per Bed ($3,472) Net Margin per Person ($17)
Net Profit per Discharge $5,219 Net Profit per Bed $117,235 Net Profit per Person $568
Net Fixed Assets per Discharge $69,728 Net Fixed Assets per Bed $1,566,207 Net Fixed Assets per Bed $7,587
Long Term Debt per Discharge $639 Long Term Debt per Bed $14,363 Long Term Debt per Person $70
Persons per Discharge 0 Persons per Bed 206
Occupancy Rate 25.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,908 Net Fixed Assets 1,085 Population Estimate 2,788
Total Revenue 1,628 Long Term Liabilities 1,921 Total Patient Discharges 1,651
Net Margin 1,616 Total Patient Beds 1,575
Net Profit or Loss 923

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,115,293 3,000,471 1.7048
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 41,231 100,326 0.4110
44 Skilled Nursing Care 0 0
50 Operating Room 2,054,782 3,366,137 0.6104
51 Recovery Room 0 0
52 Labor and Delivery Room 353,740 120,734 2.9299

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 888,663 13 Nursing Administration 218,519
02,03 Captial Related - Movable Equipment 1,711,018 14 Central Services and Supply 0
04 Employee Benefits 2,943,134 15 Pharmacy 21,624
05 Administrative and General 4,338,446 16 Medical Records and Medical Library 996,260
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 918,059 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 554,037 19 Non Physician Anesthetist 339,858
10,11 Dietary and Cafeteria 370,157 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,299,775

County Profile for Boone - 2022