County Profile for Boone - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 5,320
Total Cost Reports Filed in 2023 1 Total Births 65
Total Cost Reports Submitted 0 Total Deaths 71
Total Cost Reports Settled 0 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 1 Total Domestic Migration -50
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -46

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,918,057 Total Charges 54,303,402
Fixed Assets 44,634,956 Contract Allowance 15,111,766
Other Assets 3,984,590 Operating Revenue 39,191,636
Total Assets 80,537,603 Operating Expenses 43,282,378
Current Liabilities 8,772,247 Operating Margin -4,090,742
Long Term Liabilities 24,703,766 Other Income 4,171,015
Total Equity 47,061,590 Other Expense 0
Total Liabilities and Equity 80,537,603 Net Profit or Loss 80,273

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $76,846 Revenue per Bed $1,507,371 Revenue per Person $7,365
Net Margin per Discharge ($8,021) Net Margin per Bed ($157,336) Net Margin per Person ($769)
Net Profit per Discharge $157 Net Profit per Bed $3,087 Net Profit per Person $15
Net Fixed Assets per Discharge $87,520 Net Fixed Assets per Bed $1,716,729 Net Fixed Assets per Bed $8,388
Long Term Debt per Discharge $48,439 Long Term Debt per Bed $950,145 Long Term Debt per Person $4,643
Persons per Discharge 0 Persons per Bed 205
Occupancy Rate 23.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,912 Net Fixed Assets 1,052 Population Estimate 2,792
Total Revenue 1,615 Long Term Liabilities 904 Total Patient Discharges 1,671
Net Margin 2,219 Total Patient Beds 1,555
Net Profit or Loss 1,579

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,628,128 2,786,490 2.0198
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 67,019 108,122 0.6198
44 Skilled Nursing Care 0 0
50 Operating Room 2,946,234 3,466,011 0.8500
51 Recovery Room 0 0
52 Labor and Delivery Room 603,340 134,655 4.4806

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,275,678 13 Nursing Administration 206,897
02,03 Captial Related - Movable Equipment 1,839,884 14 Central Services and Supply 0
04 Employee Benefits 4,342,597 15 Pharmacy 22,664
05 Administrative and General 4,676,332 16 Medical Records and Medical Library 1,254,275
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 862,307 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 574,036 19 Non Physician Anesthetist 357,000
10,11 Dietary and Cafeteria 405,750 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,817,420

County Profile for Boone - 2023