County Profile for Boone - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 5,354
Total Cost Reports Filed in 2024 1 Total Births 66
Total Cost Reports Submitted 0 Total Deaths 69
Total Cost Reports Settled 0 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 9
Total Cost Reports Ammended 1 Total Domestic Migration 30
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,541,404 Total Charges 60,827,041
Fixed Assets 42,937,623 Contract Allowance 17,808,676
Other Assets 3,790,377 Operating Revenue 43,018,365
Total Assets 78,269,404 Operating Expenses 47,206,198
Current Liabilities 5,893,936 Operating Margin -4,187,833
Long Term Liabilities 24,192,788 Other Income 5,308,923
Total Equity 48,182,680 Other Expense 0
Total Liabilities and Equity 78,269,404 Net Profit or Loss 1,121,090

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,333 Revenue per Bed $1,654,553 Revenue per Person $8,033
Net Margin per Discharge ($8,599) Net Margin per Bed ($161,071) Net Margin per Person ($782)
Net Profit per Discharge $2,302 Net Profit per Bed $43,119 Net Profit per Person $209
Net Fixed Assets per Discharge $88,168 Net Fixed Assets per Bed $1,651,447 Net Fixed Assets per Bed $8,018
Long Term Debt per Discharge $49,677 Long Term Debt per Bed $930,492 Long Term Debt per Person $4,518
Persons per Discharge 0 Persons per Bed 206
Occupancy Rate 22.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,875 Net Fixed Assets 1,073 Population Estimate 2,792
Total Revenue 1,593 Long Term Liabilities 894 Total Patient Discharges 1,672
Net Margin 2,358 Total Patient Beds 1,529
Net Profit or Loss 1,512

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,693,454 3,187,743 1.7860
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 69,058 119,946 0.5757
44 Skilled Nursing Care 0 0
50 Operating Room 3,540,525 3,846,619 0.9204
51 Recovery Room 0 0
52 Labor and Delivery Room 641,737 142,455 4.5048

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,165,194 13 Nursing Administration 217,003
02,03 Captial Related - Movable Equipment 2,503,299 14 Central Services and Supply 0
04 Employee Benefits 4,374,877 15 Pharmacy 23,476
05 Administrative and General 5,179,589 16 Medical Records and Medical Library 1,221,074
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 937,678 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 631,304 19 Non Physician Anesthetist 438,532
10,11 Dietary and Cafeteria 420,576 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,112,602

County Profile for Boone - 2024