County Profile for Bottineau - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,936,802 Total Charges 8,384,761
Fixed Assets 2,575,716 Contract Allowance 2,041,524
Other Assets 2,184,761 Operating Revenue 6,343,237
Total Assets 6,697,279 Operating Expenses 7,001,751
Current Liabilities 1,370,832 Operating Margin -658,514
Long Term Liabilities 871,015 Other Income 896,607
Total Equity 4,455,432 Other Expense 57,436
Total Liabilities and Equity 6,697,279 Net Profit or Loss 180,657

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,641 Revenue per Bed $243,971 Revenue per Person $6,343,237
Net Margin per Discharge ($4,842) Net Margin per Bed ($25,327) Net Margin per Person ($658,514)
Net Profit per Discharge $1,328 Net Profit per Bed $6,948 Net Profit per Person $180,657
Net Fixed Assets per Discharge $18,939 Net Fixed Assets per Bed $99,066 Net Fixed Assets per Bed $2,575,716
Long Term Debt per Discharge $6,405 Long Term Debt per Bed $33,501 Long Term Debt per Person $871,015
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.7 %
Length of Stay 50 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,430 Net Fixed Assets 2,259 Population Estimate 1,151
Total Revenue 2,406 Long Term Liabilities 1,919 Total Patient Discharges 2,411
Net Margin 1,807 Total Patient Beds 1,711
Net Profit or Loss 1,645

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,574,857 1,906,830 1.3503
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 188,905 263,405 0.7172
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 146,465 13 Nursing Administration 66,990
02,03 Captial Related - Movable Equipment 164,236 14 Central Services and Supply 0
04 Employee Benefits 539,452 15 Pharmacy 0
05 Administrative and General 1,088,156 16 Medical Records and Medical Library 125,485
06 Maintenance and Repairs 206,599 17 Social Services 42,903
07 Operation of Plant 244,912 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 214,264 19 Non Physician Anesthetist 16,240
10,11 Dietary and Cafeteria 290,906 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,146,608

County Profile for Bottineau - 2013