County Profile for Bottineau - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,819,972 Total Charges 8,613,007
Fixed Assets 2,828,412 Contract Allowance 1,645,919
Other Assets 791,604 Operating Revenue 6,967,088
Total Assets 6,439,988 Operating Expenses 7,938,567
Current Liabilities 1,299,210 Operating Margin -971,479
Long Term Liabilities 966,884 Other Income 584,020
Total Equity 4,173,894 Other Expense 51,000
Total Liabilities and Equity 6,439,988 Net Profit or Loss -438,459

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,115 Revenue per Bed $267,965 Revenue per Person $6,967,088
Net Margin per Discharge ($8,522) Net Margin per Bed ($37,365) Net Margin per Person ($971,479)
Net Profit per Discharge ($3,846) Net Profit per Bed ($16,864) Net Profit per Person ($438,459)
Net Fixed Assets per Discharge $24,811 Net Fixed Assets per Bed $108,785 Net Fixed Assets per Bed $2,828,412
Long Term Debt per Discharge $8,481 Long Term Debt per Bed $37,188 Long Term Debt per Person $966,884
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.4 %
Length of Stay 62 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,424 Net Fixed Assets 2,245 Population Estimate 1,151
Total Revenue 2,379 Long Term Liabilities 1,891 Total Patient Discharges 2,413
Net Margin 1,943 Total Patient Beds 1,691
Net Profit or Loss 2,617

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,784,026 2,015,720 1.3812
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 290,720 430,405 0.6755
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 155,587 13 Nursing Administration 69,686
02,03 Captial Related - Movable Equipment 253,189 14 Central Services and Supply 0
04 Employee Benefits 745,382 15 Pharmacy 0
05 Administrative and General 1,211,238 16 Medical Records and Medical Library 127,062
06 Maintenance and Repairs 175,871 17 Social Services 41,572
07 Operation of Plant 360,611 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 219,977 19 Non Physician Anesthetist 30,480
10,11 Dietary and Cafeteria 282,165 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,672,820

County Profile for Bottineau - 2014