Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,414,527 | Total Charges | 9,606,843 | ||
Fixed Assets | 2,380,321 | Contract Allowance | 1,653,288 | ||
Other Assets | 1,420,988 | Operating Revenue | 7,953,555 | ||
Total Assets | 6,215,836 | Operating Expenses | 8,231,742 | ||
Current Liabilities | 980,831 | Operating Margin | -278,187 | ||
Long Term Liabilities | 648,223 | Other Income | 710,765 | ||
Total Equity | 4,586,782 | Other Expense | 63,931 | ||
Total Liabilities and Equity | 6,215,836 | Net Profit or Loss | 368,647 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $69,161 | Revenue per Bed | $305,906 | Revenue per Person | $7,953,555 |
Net Margin per Discharge | ($2,419) | Net Margin per Bed | ($10,700) | Net Margin per Person | ($278,187) |
Net Profit per Discharge | $3,206 | Net Profit per Bed | $14,179 | Net Profit per Person | $368,647 |
Net Fixed Assets per Discharge | $20,698 | Net Fixed Assets per Bed | $91,551 | Net Fixed Assets per Bed | $2,380,321 |
Long Term Debt per Discharge | $5,637 | Long Term Debt per Bed | $24,932 | Long Term Debt per Person | $648,223 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 79.1 % | ||||
Length of Stay | 63 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,402 | Net Fixed Assets | 2,277 | Population Estimate | 1,151 |
Total Revenue | 2,341 | Long Term Liabilities | 1,925 | Total Patient Discharges | 2,384 |
Net Margin | 1,860 | Total Patient Beds | 1,667 | ||
Net Profit or Loss | 1,584 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,867,863 | 2,136,575 | 1.3423 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 312,239 | 450,352 | 0.6933 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 160,287 | 13 | Nursing Administration | 72,435 |
02,03 | Captial Related - Movable Equipment | 300,357 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 840,163 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,138,546 | 16 | Medical Records and Medical Library | 134,993 |
06 | Maintenance and Repairs | 179,855 | 17 | Social Services | 51,475 |
07 | Operation of Plant | 211,454 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 228,250 | 19 | Non Physician Anesthetist | 35,135 |
10,11 | Dietary and Cafeteria | 282,506 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,635,456 |