Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,467,261 | Total Charges | 9,820,193 | ||
Fixed Assets | 2,495,142 | Contract Allowance | 1,694,354 | ||
Other Assets | 1,508,966 | Operating Revenue | 8,125,839 | ||
Total Assets | 6,471,369 | Operating Expenses | 8,753,648 | ||
Current Liabilities | 910,263 | Operating Margin | -627,809 | ||
Long Term Liabilities | 677,688 | Other Income | 800,814 | ||
Total Equity | 4,883,418 | Other Expense | 102,000 | ||
Total Liabilities and Equity | 6,471,369 | Net Profit or Loss | 71,005 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $86,445 | Revenue per Bed | $312,532 | Revenue per Person | $8,125,839 |
Net Margin per Discharge | ($6,679) | Net Margin per Bed | ($24,147) | Net Margin per Person | ($627,809) |
Net Profit per Discharge | $755 | Net Profit per Bed | $2,731 | Net Profit per Person | $71,005 |
Net Fixed Assets per Discharge | $26,544 | Net Fixed Assets per Bed | $95,967 | Net Fixed Assets per Bed | $2,495,142 |
Long Term Debt per Discharge | $7,209 | Long Term Debt per Bed | $26,065 | Long Term Debt per Person | $677,688 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 72.3 % | ||||
Length of Stay | 70 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,391 | Net Fixed Assets | 2,267 | Population Estimate | 1,151 |
Total Revenue | 2,328 | Long Term Liabilities | 1,914 | Total Patient Discharges | 2,395 |
Net Margin | 1,907 | Total Patient Beds | 1,657 | ||
Net Profit or Loss | 1,613 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,911,641 | 1,944,990 | 1.4970 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 304,477 | 572,580 | 0.5318 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 165,553 | 13 | Nursing Administration | 76,600 |
02,03 | Captial Related - Movable Equipment | 292,865 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 957,395 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,283,277 | 16 | Medical Records and Medical Library | 136,465 |
06 | Maintenance and Repairs | 186,710 | 17 | Social Services | 48,116 |
07 | Operation of Plant | 178,100 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 228,173 | 19 | Non Physician Anesthetist | 49,771 |
10,11 | Dietary and Cafeteria | 281,223 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,884,248 |