Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,406,786 | Total Charges | 10,918,589 | ||
Fixed Assets | 2,128,502 | Contract Allowance | 2,053,432 | ||
Other Assets | 2,148,292 | Operating Revenue | 8,865,157 | ||
Total Assets | 6,683,580 | Operating Expenses | 8,902,723 | ||
Current Liabilities | 870,130 | Operating Margin | -37,566 | ||
Long Term Liabilities | 478,974 | Other Income | 629,507 | ||
Total Equity | 5,334,476 | Other Expense | 51,000 | ||
Total Liabilities and Equity | 6,683,580 | Net Profit or Loss | 540,941 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $88,652 | Revenue per Bed | $340,968 | Revenue per Person | $8,865,157 |
Net Margin per Discharge | ($376) | Net Margin per Bed | ($1,445) | Net Margin per Person | ($37,566) |
Net Profit per Discharge | $5,409 | Net Profit per Bed | $20,805 | Net Profit per Person | $540,941 |
Net Fixed Assets per Discharge | $21,285 | Net Fixed Assets per Bed | $81,865 | Net Fixed Assets per Bed | $2,128,502 |
Long Term Debt per Discharge | $4,790 | Long Term Debt per Bed | $18,422 | Long Term Debt per Person | $478,974 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 69.4 % | ||||
Length of Stay | 63 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,377 | Net Fixed Assets | 2,283 | Population Estimate | 1,151 |
Total Revenue | 2,311 | Long Term Liabilities | 1,928 | Total Patient Discharges | 2,369 |
Net Margin | 1,682 | Total Patient Beds | 1,640 | ||
Net Profit or Loss | 1,412 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,994,060 | 2,027,335 | 1.4768 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 337,382 | 867,008 | 0.3891 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 159,682 | 13 | Nursing Administration | 78,225 |
02,03 | Captial Related - Movable Equipment | 227,708 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 936,213 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,269,539 | 16 | Medical Records and Medical Library | 138,905 |
06 | Maintenance and Repairs | 225,677 | 17 | Social Services | 54,038 |
07 | Operation of Plant | 225,181 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 230,027 | 19 | Non Physician Anesthetist | 46,556 |
10,11 | Dietary and Cafeteria | 271,564 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,863,315 |