County Profile for Boulder - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 154,774,760 Total Charges 4,389,366,245
Fixed Assets 682,924,098 Contract Allowance 3,402,675,485
Other Assets 425,917,134 Operating Revenue 986,690,760
Total Assets 1,263,615,992 Operating Expenses 961,339,690
Current Liabilities 95,178,784 Operating Margin 25,351,070
Long Term Liabilities 440,269,728 Other Income 12,643,184
Total Equity 728,167,480 Other Expense 3,696,241
Total Liabilities and Equity 1,263,615,992 Net Profit or Loss 34,298,013

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,884 Revenue per Bed $1,774,624 Revenue per Person $986,690,760
Net Margin per Discharge $768 Net Margin per Bed $45,595 Net Margin per Person $25,351,070
Net Profit per Discharge $1,039 Net Profit per Bed $61,687 Net Profit per Person $34,298,013
Net Fixed Assets per Discharge $20,684 Net Fixed Assets per Bed $1,228,281 Net Fixed Assets per Bed $682,924,098
Long Term Debt per Discharge $13,335 Long Term Debt per Bed $791,852 Long Term Debt per Person $440,269,728
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 205 Net Fixed Assets 159 Population Estimate 1,151
Total Revenue 231 Long Term Liabilities 152 Total Patient Discharges 260
Net Margin 240 Total Patient Beds 283
Net Profit or Loss 348

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 152,484,133 365,606,343 0.4171
31 Intensive Care Unit 42,306,138 144,147,556 0.2935
32 Coronary Care Unit 0 0
43 Nursery 9,309,773 19,967,028 0.4663
44 Skilled Nursing Care 0 0
50 Operating Room 87,447,654 541,678,069 0.1614
51 Recovery Room 10,722,829 33,419,472 0.3209
52 Labor and Delivery Room 19,851,219 61,359,188 0.3235

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 34,210,541 13 Nursing Administration 10,216,441
02,03 Captial Related - Movable Equipment 34,844,243 14 Central Services and Supply 4,871,842
04 Employee Benefits 69,437,867 15 Pharmacy 12,596,333
05 Administrative and General 175,253,990 16 Medical Records and Medical Library 7,265,453
06 Maintenance and Repairs 143,005 17 Social Services 2,658,437
07 Operation of Plant 30,038,171 18 Other General Service Expense 680,071
08,09 Laundry, Linen and Housekeeping 12,515,790 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,924,220 20,21,22,23 Education Programs 731,619
Total General Service Cost Centers 405,388,023

County Profile for Boulder - 2018