County Profile for Boundary - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,577,228 Total Charges 17,877,731
Fixed Assets 2,274,441 Contract Allowance 5,310,431
Other Assets 61,598 Operating Revenue 12,567,300
Total Assets 4,913,267 Operating Expenses 13,238,307
Current Liabilities 2,155,752 Operating Margin -671,007
Long Term Liabilities 677,853 Other Income 345,205
Total Equity 2,079,662 Other Expense 0
Total Liabilities and Equity 4,913,267 Net Profit or Loss -325,802

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $182,135 Revenue per Bed $598,443 Revenue per Person $12,567,300
Net Margin per Discharge ($9,725) Net Margin per Bed ($31,953) Net Margin per Person ($671,007)
Net Profit per Discharge ($4,722) Net Profit per Bed ($15,514) Net Profit per Person ($325,802)
Net Fixed Assets per Discharge $32,963 Net Fixed Assets per Bed $108,307 Net Fixed Assets per Bed $2,274,441
Long Term Debt per Discharge $9,824 Long Term Debt per Bed $32,279 Long Term Debt per Person $677,853
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.9 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,263 Net Fixed Assets 2,282 Population Estimate 1,151
Total Revenue 2,139 Long Term Liabilities 1,913 Total Patient Discharges 2,441
Net Margin 1,922 Total Patient Beds 2,217
Net Profit or Loss 2,553

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,358,330 827,347 1.6418
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,173,384 2,497,748 1.2705
50 Operating Room 301,706 248,041 1.2164
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 246,301 13 Nursing Administration 374,560
02,03 Captial Related - Movable Equipment 213,254 14 Central Services and Supply 0
04 Employee Benefits 1,718,658 15 Pharmacy 0
05 Administrative and General 1,599,187 16 Medical Records and Medical Library 314,032
06 Maintenance and Repairs 0 17 Social Services 56,561
07 Operation of Plant 405,526 18 Other General Service Expense 55,835
08,09 Laundry, Linen and Housekeeping 278,417 19 Non Physician Anesthetist 96,000
10,11 Dietary and Cafeteria 376,276 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,734,607

County Profile for Boundary - 2016