County Profile for Bourbon - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,613,526 Total Charges 104,425,927
Fixed Assets 27,528,702 Contract Allowance 71,415,563
Other Assets -376,846 Operating Revenue 33,010,364
Total Assets 43,765,382 Operating Expenses 33,796,366
Current Liabilities -684,500 Operating Margin -786,002
Long Term Liabilities 167,365 Other Income 1,012,324
Total Equity 44,282,517 Other Expense 0
Total Liabilities and Equity 43,765,382 Net Profit or Loss 226,322

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,407 Revenue per Bed $825,259 Revenue per Person $33,010,364
Net Margin per Discharge ($510) Net Margin per Bed ($19,650) Net Margin per Person ($786,002)
Net Profit per Discharge $147 Net Profit per Bed $5,658 Net Profit per Person $226,322
Net Fixed Assets per Discharge $17,853 Net Fixed Assets per Bed $688,218 Net Fixed Assets per Bed $27,528,702
Long Term Debt per Discharge $109 Long Term Debt per Bed $4,184 Long Term Debt per Person $167,365
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,351 Net Fixed Assets 1,193 Population Estimate 1,151
Total Revenue 1,489 Long Term Liabilities 2,119 Total Patient Discharges 1,399
Net Margin 1,859 Total Patient Beds 1,538
Net Profit or Loss 1,619

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,101,081 16,575,367 0.2474
31 Intensive Care Unit 0 0
32 Coronary Care Unit 1,599,673 6,631,354 0.2412
43 Nursery 118,864 225,700 0.5266
44 Skilled Nursing Care 0 0
50 Operating Room 2,027,640 8,888,946 0.2281
51 Recovery Room 0 0
52 Labor and Delivery Room 481,462 1,122,577 0.4289

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,175,639 13 Nursing Administration 761,813
02,03 Captial Related - Movable Equipment 1,906,726 14 Central Services and Supply 0
04 Employee Benefits 4,108,175 15 Pharmacy 0
05 Administrative and General 6,325,898 16 Medical Records and Medical Library 251,722
06 Maintenance and Repairs 478,428 17 Social Services 80,688
07 Operation of Plant 1,042,272 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 447,485 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 877,854 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,456,700

County Profile for Bourbon - 2013