County Profile for Bowman - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,089,027 Total Charges 14,112,453
Fixed Assets 4,798,517 Contract Allowance 2,352,982
Other Assets 2,283,194 Operating Revenue 11,759,471
Total Assets 10,170,738 Operating Expenses 12,770,709
Current Liabilities 2,402,664 Operating Margin -1,011,238
Long Term Liabilities 2,480,000 Other Income 857,930
Total Equity 5,288,074 Other Expense 0
Total Liabilities and Equity 10,170,738 Net Profit or Loss -153,308

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $98,819 Revenue per Bed $489,978 Revenue per Person $11,759,471
Net Margin per Discharge ($8,498) Net Margin per Bed ($42,135) Net Margin per Person ($1,011,238)
Net Profit per Discharge ($1,288) Net Profit per Bed ($6,388) Net Profit per Person ($153,308)
Net Fixed Assets per Discharge $40,324 Net Fixed Assets per Bed $199,938 Net Fixed Assets per Bed $4,798,517
Long Term Debt per Discharge $20,840 Long Term Debt per Bed $103,333 Long Term Debt per Person $2,480,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.1 %
Length of Stay 23 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,317 Net Fixed Assets 2,064 Population Estimate 1,151
Total Revenue 2,156 Long Term Liabilities 1,697 Total Patient Discharges 2,430
Net Margin 2,123 Total Patient Beds 2,113
Net Profit or Loss 2,650

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,770,613 1,188,403 1.4899
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,722,551 4,208,658 1.1221
50 Operating Room 80,446 84,773 0.9490
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 431,614 13 Nursing Administration 133,408
02,03 Captial Related - Movable Equipment 634,595 14 Central Services and Supply 110,675
04 Employee Benefits 197,446 15 Pharmacy 36,986
05 Administrative and General 1,552,201 16 Medical Records and Medical Library 70,093
06 Maintenance and Repairs 0 17 Social Services 101,070
07 Operation of Plant 479,544 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 311,283 19 Non Physician Anesthetist 7,303
10,11 Dietary and Cafeteria 707,254 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,773,472

County Profile for Bowman - 2012