County Profile for Bowman - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,746,387 Total Charges 13,190,252
Fixed Assets 4,426,977 Contract Allowance 2,182,685
Other Assets 3,512,752 Operating Revenue 11,007,567
Total Assets 12,686,116 Operating Expenses 12,154,489
Current Liabilities 1,774,639 Operating Margin -1,146,922
Long Term Liabilities 2,838,130 Other Income 1,120,802
Total Equity 8,073,347 Other Expense 0
Total Liabilities and Equity 12,686,116 Net Profit or Loss -26,120

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $110,076 Revenue per Bed $458,649 Revenue per Person $11,007,567
Net Margin per Discharge ($11,469) Net Margin per Bed ($47,788) Net Margin per Person ($1,146,922)
Net Profit per Discharge ($261) Net Profit per Bed ($1,088) Net Profit per Person ($26,120)
Net Fixed Assets per Discharge $44,270 Net Fixed Assets per Bed $184,457 Net Fixed Assets per Bed $4,426,977
Long Term Debt per Discharge $28,381 Long Term Debt per Bed $118,255 Long Term Debt per Person $2,838,130
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.6 %
Length of Stay 23 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,334 Net Fixed Assets 2,100 Population Estimate 1,151
Total Revenue 2,193 Long Term Liabilities 1,678 Total Patient Discharges 2,450
Net Margin 1,981 Total Patient Beds 2,110
Net Profit or Loss 2,526

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,756,972 963,173 1.8241
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,267,533 3,581,507 1.1915
50 Operating Room 78,280 88,770 0.8818
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 422,727 13 Nursing Administration 149,722
02,03 Captial Related - Movable Equipment 593,653 14 Central Services and Supply 100,689
04 Employee Benefits 196,354 15 Pharmacy 34,259
05 Administrative and General 1,546,427 16 Medical Records and Medical Library 78,584
06 Maintenance and Repairs 0 17 Social Services 104,586
07 Operation of Plant 466,696 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 309,547 19 Non Physician Anesthetist 9,741
10,11 Dietary and Cafeteria 669,964 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,682,949

County Profile for Bowman - 2013