County Profile for Bowman - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,885,316 Total Charges 11,598,549
Fixed Assets 35,832,117 Contract Allowance 222,017
Other Assets 1,680,381 Operating Revenue 11,376,532
Total Assets 40,397,814 Operating Expenses 14,196,381
Current Liabilities 1,991,176 Operating Margin -2,819,849
Long Term Liabilities 29,871,797 Other Income 1,692,872
Total Equity 8,534,841 Other Expense 0
Total Liabilities and Equity 40,397,814 Net Profit or Loss -1,126,977

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $105,338 Revenue per Bed $474,022 Revenue per Person $11,376,532
Net Margin per Discharge ($26,110) Net Margin per Bed ($117,494) Net Margin per Person ($2,819,849)
Net Profit per Discharge ($10,435) Net Profit per Bed ($46,957) Net Profit per Person ($1,126,977)
Net Fixed Assets per Discharge $331,779 Net Fixed Assets per Bed $1,493,005 Net Fixed Assets per Bed $35,832,117
Long Term Debt per Discharge $276,591 Long Term Debt per Bed $1,244,658 Long Term Debt per Person $29,871,797
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.4 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,368 Net Fixed Assets 1,099 Population Estimate 1,151
Total Revenue 2,202 Long Term Liabilities 844 Total Patient Discharges 2,357
Net Margin 2,361 Total Patient Beds 2,057
Net Profit or Loss 2,737

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,363,840 920,180 2.5689
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,879,640 3,600,917 1.0774
50 Operating Room 180,255 177,787 1.0139
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,784,002 13 Nursing Administration 235,696
02,03 Captial Related - Movable Equipment 678,155 14 Central Services and Supply 78,222
04 Employee Benefits 145,859 15 Pharmacy 18,609
05 Administrative and General 1,974,445 16 Medical Records and Medical Library 72,941
06 Maintenance and Repairs 0 17 Social Services 171,044
07 Operation of Plant 539,862 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 347,877 19 Non Physician Anesthetist 9,475
10,11 Dietary and Cafeteria 641,949 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,698,136

County Profile for Bowman - 2017