County Profile for Box Butte - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,262,652 Total Charges 65,298,201
Fixed Assets 44,288,543 Contract Allowance 24,746,186
Other Assets 4,705,804 Operating Revenue 40,552,015
Total Assets 66,256,999 Operating Expenses 41,955,147
Current Liabilities 4,903,877 Operating Margin -1,403,132
Long Term Liabilities 34,025,756 Other Income 835,081
Total Equity 27,327,366 Other Expense 0
Total Liabilities and Equity 66,256,999 Net Profit or Loss -568,051

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,399 Revenue per Bed $1,559,693 Revenue per Person $40,552,015
Net Margin per Discharge ($1,917) Net Margin per Bed ($53,967) Net Margin per Person ($1,403,132)
Net Profit per Discharge ($776) Net Profit per Bed ($21,848) Net Profit per Person ($568,051)
Net Fixed Assets per Discharge $60,503 Net Fixed Assets per Bed $1,703,406 Net Fixed Assets per Bed $44,288,543
Long Term Debt per Discharge $46,483 Long Term Debt per Bed $1,308,683 Long Term Debt per Person $34,025,756
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,700 Net Fixed Assets 993 Population Estimate 1,151
Total Revenue 1,454 Long Term Liabilities 768 Total Patient Discharges 1,643
Net Margin 2,026 Total Patient Beds 1,627
Net Profit or Loss 2,585

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,699,567 3,911,338 1.4572
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 41,772 220,041 0.1898
44 Skilled Nursing Care 0 0
50 Operating Room 2,897,724 4,063,617 0.7131
51 Recovery Room 0 0
52 Labor and Delivery Room 863,105 444,813 1.9404

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,914,739 13 Nursing Administration 224,621
02,03 Captial Related - Movable Equipment 552,172 14 Central Services and Supply 250,592
04 Employee Benefits 3,457,462 15 Pharmacy 2,117,753
05 Administrative and General 5,576,404 16 Medical Records and Medical Library 518,475
06 Maintenance and Repairs 757,463 17 Social Services 0
07 Operation of Plant 648,806 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 700,125 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 414,452 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,133,064

County Profile for Box Butte - 2018