County Profile for Box Butte - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 10,692
Total Cost Reports Filed in 2023 1 Total Births 110
Total Cost Reports Submitted 1 Total Deaths 136
Total Cost Reports Settled 0 Net Population Natural Change -26
Total Cost Reports Reopened 0 Total International Migration 45
Total Cost Reports Ammended 0 Total Domestic Migration -10
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 9

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,394,629 Total Charges 94,136,333
Fixed Assets 36,356,470 Contract Allowance 41,062,782
Other Assets 4,019,492 Operating Revenue 53,073,551
Total Assets 69,770,591 Operating Expenses 55,856,781
Current Liabilities 7,002,159 Operating Margin -2,783,230
Long Term Liabilities 29,627,384 Other Income 3,459,657
Total Equity 33,141,048 Other Expense 0
Total Liabilities and Equity 69,770,591 Net Profit or Loss 676,427

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $92,142 Revenue per Bed $2,041,290 Revenue per Person $4,963
Net Margin per Discharge ($4,832) Net Margin per Bed ($107,047) Net Margin per Person ($260)
Net Profit per Discharge $1,174 Net Profit per Bed $26,016 Net Profit per Person $63
Net Fixed Assets per Discharge $63,119 Net Fixed Assets per Bed $1,398,326 Net Fixed Assets per Bed $3,400
Long Term Debt per Discharge $51,436 Long Term Debt per Bed $1,139,515 Long Term Debt per Person $2,771
Persons per Discharge 0 Persons per Bed 411
Occupancy Rate 38.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,639 Net Fixed Assets 1,156 Population Estimate 2,366
Total Revenue 1,442 Long Term Liabilities 830 Total Patient Discharges 1,613
Net Margin 2,037 Total Patient Beds 1,555
Net Profit or Loss 1,445

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,781,350 4,968,679 1.3648
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 46,547 204,738 0.2273
44 Skilled Nursing Care 0 0
50 Operating Room 3,787,162 7,006,210 0.5405
51 Recovery Room 0 0
52 Labor and Delivery Room 1,210,801 410,616 2.9487

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,421,404 13 Nursing Administration 236,798
02,03 Captial Related - Movable Equipment 1,287,206 14 Central Services and Supply 625,968
04 Employee Benefits 323,584 15 Pharmacy 3,854,756
05 Administrative and General 6,946,391 16 Medical Records and Medical Library 1,161,668
06 Maintenance and Repairs 908,862 17 Social Services 313,652
07 Operation of Plant 667,705 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,080,015 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 574,319 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,402,328

County Profile for Box Butte - 2023