County Profile for Box Butte - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 10,705
Total Cost Reports Filed in 2023 1 Total Births 120
Total Cost Reports Submitted 0 Total Deaths 134
Total Cost Reports Settled 1 Net Population Natural Change -14
Total Cost Reports Reopened 0 Total International Migration 48
Total Cost Reports Ammended 0 Total Domestic Migration -11
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 20

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,718,437 Total Charges 94,136,332
Fixed Assets 35,796,156 Contract Allowance 43,868,346
Other Assets 7,505,359 Operating Revenue 50,267,986
Total Assets 69,019,952 Operating Expenses 56,536,587
Current Liabilities 7,877,152 Operating Margin -6,268,601
Long Term Liabilities 31,488,695 Other Income 3,460,920
Total Equity 29,654,105 Other Expense 0
Total Liabilities and Equity 69,019,952 Net Profit or Loss -2,807,681

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $87,271 Revenue per Bed $1,933,384 Revenue per Person $4,695
Net Margin per Discharge ($10,883) Net Margin per Bed ($241,100) Net Margin per Person ($586)
Net Profit per Discharge ($4,874) Net Profit per Bed ($107,988) Net Profit per Person ($262)
Net Fixed Assets per Discharge $62,146 Net Fixed Assets per Bed $1,376,775 Net Fixed Assets per Bed $3,344
Long Term Debt per Discharge $54,668 Long Term Debt per Bed $1,211,104 Long Term Debt per Person $2,941
Persons per Discharge 0 Persons per Bed 412
Occupancy Rate 38.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,641 Net Fixed Assets 1,167 Population Estimate 2,365
Total Revenue 1,481 Long Term Liabilities 811 Total Patient Discharges 1,615
Net Margin 2,422 Total Patient Beds 1,555
Net Profit or Loss 2,813

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,845,650 4,961,912 1.3796
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 46,655 204,738 0.2279
44 Skilled Nursing Care 0 0
50 Operating Room 3,751,289 7,006,210 0.5354
51 Recovery Room 0 0
52 Labor and Delivery Room 1,208,193 410,616 2.9424

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,350,929 13 Nursing Administration 237,572
02,03 Captial Related - Movable Equipment 1,363,275 14 Central Services and Supply 613,703
04 Employee Benefits 323,762 15 Pharmacy 3,905,296
05 Administrative and General 6,947,284 16 Medical Records and Medical Library 1,224,391
06 Maintenance and Repairs 908,862 17 Social Services 313,652
07 Operation of Plant 667,705 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,080,014 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 574,320 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,510,765

County Profile for Box Butte - 2023