County Profile for Box Butte - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 10,703
Total Cost Reports Filed in 2024 1 Total Births 117
Total Cost Reports Submitted 1 Total Deaths 127
Total Cost Reports Settled 0 Net Population Natural Change -10
Total Cost Reports Reopened 0 Total International Migration 60
Total Cost Reports Ammended 0 Total Domestic Migration -53
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,284,950 Total Charges 107,901,951
Fixed Assets 35,102,624 Contract Allowance 52,548,998
Other Assets 4,032,691 Operating Revenue 55,352,953
Total Assets 62,420,265 Operating Expenses 63,553,459
Current Liabilities 9,184,034 Operating Margin -8,200,506
Long Term Liabilities 30,138,772 Other Income 1,683,276
Total Equity 23,097,459 Other Expense 39,417
Total Liabilities and Equity 62,420,265 Net Profit or Loss -6,556,647

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $101,939 Revenue per Bed $2,128,960 Revenue per Person $5,171
Net Margin per Discharge ($15,102) Net Margin per Bed ($315,404) Net Margin per Person ($766)
Net Profit per Discharge ($12,075) Net Profit per Bed ($252,179) Net Profit per Person ($613)
Net Fixed Assets per Discharge $64,646 Net Fixed Assets per Bed $1,350,101 Net Fixed Assets per Bed $3,279
Long Term Debt per Discharge $55,504 Long Term Debt per Bed $1,159,184 Long Term Debt per Person $2,816
Persons per Discharge 0 Persons per Bed 412
Occupancy Rate 38.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,606 Net Fixed Assets 1,185 Population Estimate 2,364
Total Revenue 1,449 Long Term Liabilities 812 Total Patient Discharges 1,628
Net Margin 2,635 Total Patient Beds 1,529
Net Profit or Loss 3,048

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,952,485 5,304,978 1.3106
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 54,388 166,431 0.3268
44 Skilled Nursing Care 0 0
50 Operating Room 4,200,115 7,387,200 0.5686
51 Recovery Room 0 0
52 Labor and Delivery Room 1,266,368 309,104 4.0969

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,365,005 13 Nursing Administration 334,907
02,03 Captial Related - Movable Equipment 1,825,021 14 Central Services and Supply 945,950
04 Employee Benefits 513,375 15 Pharmacy 3,698,804
05 Administrative and General 7,670,092 16 Medical Records and Medical Library 1,877,185
06 Maintenance and Repairs 982,815 17 Social Services 251,185
07 Operation of Plant 679,266 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,160,619 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 572,727 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,876,951

County Profile for Box Butte - 2024