County Profile for Boyd - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 891,034 Total Charges 1,919,586
Fixed Assets 308,496 Contract Allowance 79,383
Other Assets 944,022 Operating Revenue 1,840,203
Total Assets 2,143,552 Operating Expenses 1,893,582
Current Liabilities 605,445 Operating Margin -53,379
Long Term Liabilities 0 Other Income 231,958
Total Equity 1,538,107 Other Expense 0
Total Liabilities and Equity 2,143,552 Net Profit or Loss 178,579

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $65,722 Revenue per Bed $87,629 Revenue per Person $1,840,203
Net Margin per Discharge ($1,906) Net Margin per Bed ($2,542) Net Margin per Person ($53,379)
Net Profit per Discharge $6,378 Net Profit per Bed $8,504 Net Profit per Person $178,579
Net Fixed Assets per Discharge $11,018 Net Fixed Assets per Bed $14,690 Net Fixed Assets per Bed $308,496
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.3 %
Length of Stay 45 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,530 Net Fixed Assets 2,492 Population Estimate 1,151
Total Revenue 2,527 Long Term Liabilities 2,220 Total Patient Discharges 2,526
Net Margin 1,622 Total Patient Beds 2,256
Net Profit or Loss 1,646

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 940,393 383,194 2.4541
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 47,008 60,106 0.7821
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 82,382 13 Nursing Administration 48,268
02,03 Captial Related - Movable Equipment 88,281 14 Central Services and Supply 0
04 Employee Benefits 8,390 15 Pharmacy 0
05 Administrative and General 391,255 16 Medical Records and Medical Library 6,563
06 Maintenance and Repairs 9,862 17 Social Services 0
07 Operation of Plant 70,672 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 41,087 19 Non Physician Anesthetist 13,396
10,11 Dietary and Cafeteria 44,858 20,21,22,23 Education Programs 0
Total General Service Cost Centers 805,014

County Profile for Boyd - 2013